By Research Team, Dec 14, 2025
During the week, T-bills were oversubscribed for the tenth consecutive week, with the overall subscription rate coming in at 135.7%, lower than the subscription rate of 220.2% recorded the previous week. Investors’ preference for the shorter 91-day paper waned, with the paper receiving bids worth Kshs 7.5 bn against the offered Kshs 4.0 bn, translating to a subscription rate of 187.7%, lower than the subscription rate of 212.2%, recorded the previous week. The subscription rates for the 182-day paper decreased to 22.4% from 140.0% recorded the previous week, while that of the 364-day papers decreased to 228.3% from 303.7% recorded the previous week. The government accepted a total of Kshs 31.7 bn worth of bids out of Kshs 32.6 bn bids received, translating to an acceptance rate of 97.2%.The yields on the government papers were on a downward trajectory with the yields on the 364-day paper decreasing the most by 13.3 bps to 9.2% from the 9.4% recorded the previous week, with yields on the 182-day and 91-day papers decreasing by 0.4 bps and 0.04 bps respectively to remain relatively unchanged from the 7.80% and 7.78% respectively recorded the previous week;
During the week, The Central Bank of Kenya issued a prospectus inviting eligible investors holding the FXD1/2016/010 Treasury bond to voluntarily switch part or all of their unencumbered holdings into the reopened FXD1/2022/015 bond. The switch auction runs from December 9, 2025 to January 19, 2026, with bids due by 10:00 a.m. on January 19, and settlement on January 21, 2026. The destination bond carries a 13.9% coupon, matures in April 2037, and will be allocated through a multi-price auction based on quoted yields. Investors may submit competitive bids starting from Kshs 2.0 mn per CSD account or non-competitive bids between Kshs 50,000 and Kshs 50.0 mn, subject to eligibility rules including cancellation of any pledges five days before settlement. Successful allocations will be posted on the DhowCSD portal, and any residual cash below Kshs 50,000 will be refunded. The bond qualifies for statutory liquidity requirements and may be rediscounted as a last resort at 3.0% above market yield or coupon rate;
The monetary policy committee met on December 9th, 2025, to review the outcome of its previous policy decisions against a backdrop of elevated uncertainties to the global outlook for growth, lower sticky growth in advanced economies heightened trade tensions as well as persistent geopolitical tensions. The MPC decided to lower the CBR rate by 25.0 bps to 9.0%, from 9.25% in October 2025;
During the week, Safaricom PLC announced the results of the first tranche of its Medium-Term Note Programme which they were looking to raise Kshs 40.0 bn for the whole bond. The company received applications totaling approximately Kshs 41.4 bn against the initial KES 15.0 bn target, reflecting an oversubscription rate of 275.7%. Due to this strong demand, Safaricom exercised the Kshs 5.0 bn greenshoe option, raising the total allotment for Tranche 1 to Kshs 20.0 bn. The five year notes were issued at a 10.4% annual coupon, have a five-year tenor maturing on 11 December 2030. Notifications of allotments have begun, while refunds will be processed on the Issue Date, with the notes expected to be uploaded to CDSC accounts on 15th December 2025 and listed on 16th December 2025;
During the week, the equities market showed mixed performance, with NSE 25 gaining by 0.1% while NASI, NSE 20 and NSE 10 declined by 1.1%, 0.9%, and 0.5% respectively, taking the YTD performance to gains of 43.5%, 41.7%, 38.1% and 37.6% of NSE 20, NASI, NSE 25 and NSE 10 respectively. The equities market performance was mainly driven by gains recorded by large cap stocks such as KCB, DTBK and NCBA of 6.2%, 4.5% and 3.6% respectively. The performance was, however, weighed down by losses recorded by large-cap stocks such as Cooperative Bank, Safaricom and Stanbic, of 4.4%, 3.3% and 1.1% respectively;
Also, during the week, the banking sector index increased by 0.5% to 190.1 from 189.1 recorded the previous week. This is attributable to gains recorded by stocks such as KCB, DTBK and NCBA of 6.2%, 4.5% and 3.6% respectively. The performance was, however, weighed down by losses recorded by stocks such as Cooperative Bank, Stanbic and Equity of 4.4%, 1.1% and 0.8% respectively;
During the week, the government of Kenya announced its plans to develop high-end hotels and generate revenue from carbon credits at the new Tsavo West Rhino Sanctuary in Ngulia, Taita-Taveta County. According to them, the expansion which covers more than 3200 Square Kilometers will prove beneficial to addressing congestion that has threatened the Black Rhino species, with over 80.0% living in overcrowded sanctuaries which reduces breeding potential and increasing risks of territorial conflict. The revenue generated will be used to enhance wildlife protection and develop infrastructure such as wildlife corridors and dams which will help animals during drought;
During the week, the Standard Investment Bank has revealed its plans to invest Kshs 3.0 bn in a new headquarters in Westlands, Nairobi to support its growth in Kenya’s financial sector. The headquarters will serve as a hub for the firm’s growing operations, housing trading desks, advisory teams and wealth management experts. The proposed 32-floor SIB International Centre will provide a modern, sustainable workspace to enhance operational efficiency and accommodate the bank’s growing needs;
During the week, Centum Investment Company announced that they expect to issue a dollar denominated Income Real Estate Investment Trust (I-REIT) at its Two Rivers Special Economic zone in Nairobi in January 2026. Centum is eyeing Kshs 4.8 bn from the proposed I-REIT, which is pending regulatory approval, with the proceeds budgeted for the construction of green commercial property in the Two Rivers International Finance and Innovation Centre (TRIFIC);
On the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 27.4 and Kshs 23.2 per unit, respectively, as per the last updated data on 5th December 2025. The performance represented a 33.4% and 14.5% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. The volumes traded for the D-REIT and I-REIT came in at 12.8 mn and 40.6 mn shares, respectively, with a turnover of Kshs 323.5 mn and Kshs 791.5 mn, respectively, since inception in February 2021. Additionally, ILAM Fahari I-REIT traded at Kshs 11.0 per share as of 5th December 2025, representing a 45.0% loss from the Kshs 20.0 inception price. The volume traded to date came in at 1.2 mn shares for the I-REIT, with a turnover of Kshs 1.5 mn since inception in November 2015;
Following the release of the Q3’2025 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector.
Investment Updates:
Hospitality Updates:
Money Markets, T-Bills Primary Auction:
This week, T-bills were oversubscribed for the tenth consecutive week, with the overall subscription rate coming in at 135.7%, lower than the subscription rate of 220.2% recorded the previous week. Investors’ preference for the shorter 91-day paper waned, with the paper receiving bids worth Kshs 7.5 bn against the offered Kshs 4.0 bn, translating to a subscription rate of 187.7%, lower than the subscription rate of 212.2%, recorded the previous week. The subscription rates for the 182-day paper decreased to 22.4% from 140.0% recorded the previous week, while that of the 364-day papers decreased to 228.3% from 303.7% recorded the previous week. The government accepted a total of Kshs 31.7 bn worth of bids out of Kshs 32.6 bn bids received, translating to an acceptance rate of 97.2%.The yields on the government papers were on a downward trajectory with the yields on the 364-day paper decreasing the most by 13.3 bps to 9.2% from the 9.4% recorded the previous week, with yields on the 182-day and 91-day papers decreasing by 0.4 bps and 0.04 bps respectively to remain relatively unchanged from the 7.80% and 7.78% respectively recorded the previous week.
The chart below shows the yield growth rate for the 91-day paper from December 2024 to December month-to-date:

The charts below show the performance of the 91-day, 182-day and 364-day papers from January 2024 to December 2025:

The chart below compares the overall average T-bill subscription rates obtained in 2022,2023, 2024 and 2025 Year-to-date (YTD):

The Central Bank of Kenya issued a prospectus inviting eligible investors holding the FXD1/2016/010 Treasury bond to voluntarily switch part or all of their unencumbered holdings into the reopened FXD1/2022/015 bond. The switch auction runs from December 9, 2025 to January 19, 2026, with bids due by 10:00 a.m. on January 19, and settlement on January 21, 2026. The destination bond carries a 13.9% coupon, matures in April 2037, and will be allocated through a multi-price auction based on quoted yields. Investors may submit competitive bids starting from Kshs 2.0 mn per CSD account or non-competitive bids between Kshs 50,000 and Kshs 50.0 mn, subject to eligibility rules including cancellation of any pledges five days before settlement. Successful allocations will be posted on the DhowCSD portal, and any residual cash below Kshs 50,000 will be refunded. The bond qualifies for statutory liquidity requirements and may be rediscounted as a last resort at 3.0% above market yield or coupon rate.
Money Market Performance:
In the money markets, 3-month bank placements ended the week at 9.2% (based on what we have been offered by various banks). The yields on the 91-day paper decreased marginally by 0.04 bps to remain relatively unchanged from 7.78% recorded the previous week with yields on the 364-day paper decreasing by 13.3 bps to 9.2% from the 9.4% recorded the previous week. The yield on the Cytonn Money Market Fund decreased by 4.0 bps to remain relatively unchanged from the 11.9% recorded in the previous week, while the average yields on the Top 5 Money Market Funds increased by 12.4 bps to 11.6% from 11.5% recorded the previous week.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 12th December 2025:
|
Money Market Fund Yield for Fund Managers as published on 12th December 2025 |
||
|
Rank |
Fund Manager |
Effective Annual Rate |
|
1 |
Arvocap Money Market Fund |
12.0% |
|
2 |
Cytonn Money Market Fund (Dial *809# or download Cytonn App) |
11.9% |
|
3 |
Nabo Africa Money Market Fund |
11.6% |
|
4 |
Etica Money Market Fund |
11.6% |
|
5 |
Enwealth Money Market Fund |
11.1% |
|
6 |
Lofty-Corban Money Market Fund |
11.1% |
|
7 |
Ndovu Money Market Fund |
11.1% |
|
8 |
Gulfcap Money Market Fund |
10.8% |
|
9 |
Kuza Money Market fund |
10.7% |
|
10 |
Orient Kasha Money Market Fund |
10.7% |
|
11 |
Jubilee Money Market Fund |
10.7% |
|
12 |
Old Mutual Money Market Fund |
10.6% |
|
13 |
British-American Money Market Fund |
10.4% |
|
14 |
Madison Money Market Fund |
10.0% |
|
15 |
Dry Associates Money Market Fund |
9.8% |
|
16 |
Apollo Money Market Fund |
9.5% |
|
17 |
GenAfrica Money Market Fund |
9.5% |
|
18 |
SanlamAllianz Money Market Fund |
9.4% |
|
19 |
Faulu Money Market Fund |
9.4% |
|
20 |
KCB Money Market Fund |
9.0% |
|
21 |
ICEA Lion Money Market Fund |
8.6% |
|
22 |
CIC Money Market Fund |
8.5% |
|
23 |
Genghis Money Market Fund |
8.5% |
|
24 |
CPF Money Market Fund |
8.5% |
|
25 |
Mali Money Market Fund |
8.2% |
|
26 |
Co-op Money Market Fund |
8.1% |
|
27 |
Mayfair Money Market Fund |
7.7% |
|
28 |
Absa Shilling Money Market Fund |
7.7% |
|
29 |
AA Kenya Shillings Fund |
6.6% |
|
30 |
Ziidi Money Market Fund |
6.4% |
|
31 |
Stanbic Money Market Fund |
6.1% |
|
32 |
Equity Money Market Fund |
5.0% |
Source: Business Daily
Liquidity:
During the week, liquidity in the money markets eased with the average interbank rate decreasing by 4.6 bps to remain unchanged from 9.2% recorded the previous week, partly attributable to government payments that offset tax remittances. The average interbank volumes traded increased by 8.9% to Kshs 12.9 bn from Kshs 11.9 bn recorded the previous week. The chart below shows the interbank rates in the market over the years:

Kenya Eurobonds:
During the week, the yields on the Eurobonds were on an upward trajectory with the yield on the 10-year Eurobond issued in 2018 increasing the most by 17.6 bps to 6.3% from 6.1% recorded the previous week. The table below shows the summary performance of the Kenyan Eurobonds as of 10th December 2025;
|
Cytonn Report: Kenya Eurobond Performance |
|||||||
|
|
2018 |
2019 |
2021 |
2024 |
2025 |
||
|
Tenor |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
13-year issue |
7-year issue |
11-year issue |
|
Amount Issued (USD) |
1.0 bn |
1.0 bn |
0.9 bn |
1.2 bn |
1.0 bn |
1.5 bn |
1.5 bn |
|
Years to Maturity |
2.5 |
22.5 |
1.7 |
6.7 |
8.8 |
5.5 |
10.5 |
|
Yields at Issue |
7.3% |
8.3% |
7.0% |
7.9% |
6.2% |
10.4% |
9.9% |
|
2-Jan-25 |
9.1% |
10.3% |
8.5% |
10.1% |
10.1% |
10.1% |
|
|
28-Nov-25 |
6.2% |
9.1% |
- |
8.1% |
8.6% |
7.9% |
|
|
4-Dec-25 |
6.1% |
8.9% |
- |
7.7% |
8.3% |
7.8% |
|
|
5-Dec-25 |
6.1% |
9.2% |
- |
8.2% |
8.7% |
8.0% |
|
|
8-Dec-25 |
6.3% |
9.0% |
- |
7.8% |
8.3% |
7.8% |
|
|
9-Dec-25 |
6.3% |
9.1% |
- |
7.9% |
8.4% |
7.8% |
10.0% |
|
10-Dec-25 |
6.3% |
9.1% |
|
7.8% |
8.4% |
7.8% |
|
|
Weekly Change |
0.2% |
0.1% |
- |
0.1% |
0.1% |
0.0% |
0.0% |
|
MTD Change |
0.1% |
(0.1%) |
- |
(0.3%) |
(0.2%) |
(0.1%) |
0.0% |
|
YTD Change |
(2.7%) |
(1.2%) |
- |
(2.2%) |
(1.7%) |
(2.3%) |
0.0% |
Source: Central Bank of Kenya (CBK) and National Treasury
Kenya Shilling:
During the week, the Kenya Shilling appreciated against the US Dollar by 11.3 bps, to close the week at Kshs 129.2, from Kshs 129.3 recorded the previous week. On a year-to-date basis, the shilling has appreciated by 11.1 bps against the dollar, lower than the 17.6% appreciation recorded in 2024.
We expect the shilling to be supported by:
The shilling is however expected to remain under pressure in 2025 as a result of:
Kenya’s forex reserves increased by 0.3% during the week to USD 12.1 bn from the USD 12.0 bn recorded the previous week, equivalent to 5.2 months of import cover, and above the statutory requirement of maintaining at least 4.0-months of import cover.
The chart below summarizes the evolution of Kenya's months of import cover over the years:

Weekly Highlights
The monetary policy committee met on December 9th, 2025, to review the outcome of its previous policy decisions against a backdrop of elevated uncertainties to the global outlook for growth, lower sticky growth in advanced economies heightened trade tensions as well as persistent geopolitical tensions. The MPC decided to lower the CBR rate by 25.0 bps to 9.0%, from 9.25% in October 2025. Notably, inflation rates remain anchored and remained within the CBK preferred range of 2.5%-7.5% for the twenty ninth consecutive month, with a decrease of 0.1% points to 4.5% in November 2025, from 4.6% in October 2025. Key to note, the MPC had cut the CBR rate to 9.25% in the previous meeting in October from 9.50% in August 2025. Below are some of the key highlights from the December meeting:

The MPC noted that overall inflation is expected to remain below the midpoint of the 2.5%-5.0% target range in the near term, supported by low food prices, stable energy prices, and exchange rate stability. Additionally, central banks in major economies have continued to lower interest rates at a cautious pace. The Committee also noted that the recent economic developments, created room for further easing of monetary policy to support economic activity while maintaining exchange rate stability. The MPC noted that it will continue to monitor the effects of these policy measures, as well as global and domestic economic developments, and will remain ready to take additional action if necessary. Going forward, we expect the MPC to adopt a more cautious approach to rate adjustments in the coming meetings in a bid to continue supporting the private sector, while also keeping an eye on the effect on the inflation and exchange rate. The next MPC meeting is scheduled for February 2026.
During the week, Safaricom PLC announced the results of the first tranche of its Medium-Term Note Programme which they were looking to raise Kshs 40.0 bn for the whole bond. The company received applications totaling approximately Kshs 41.4 bn against the initial KES 15.0 bn target, reflecting an oversubscription rate of 275.7%. Due to this strong demand, Safaricom exercised the Kshs 5.0 bn greenshoe option, raising the total allotment for Tranche 1 to Kshs 20.0 bn. The five-year notes were issued at a 10.4% annual coupon, have a five-year tenor maturing on 11 December 2030. Notifications of allotments have begun, while refunds will be processed on the Issue Date, with the notes expected to be uploaded to CDSC accounts on 15th December 2025 and listed on 16th December 2025. Below is a summary of the results
|
Cytonn Report: Safaricom Medium Term Note Tranche One Results |
||
|
No. |
Item |
Description |
|
1 |
Programme Amount |
Kshs 40.0 bn |
|
2 |
Tranche number |
1 |
|
3 |
Total amount offered in Tranche 1 |
Kshs 15.0 bn |
|
4 |
Total bids received in Tranche 1 |
Kshs 41.4 bn |
|
5 |
Subscription rate |
275.7% |
|
6 |
Amount accepted (after exercising Kshs 5.0 bn green shoe option) |
Kshs 20.0 bn |
|
7 |
Acceptance rate |
48.3% |
|
8 |
Coupon rate |
10.4% p.a |
|
9 |
Issue price |
Par |
|
10 |
Minimum denomination |
Kshs 50,0000 |
|
11 |
Issue date |
11th December 2025 |
|
12 |
Tenor |
5 years |
|
13 |
Maturity date |
11th December 2030 |
|
14 |
Coupon payment dates |
11th December and 11 June |
Safaricom’s heavily oversubscribed medium-term note has a positive and stabilizing impact on Kenya’s fixed income market by signaling strong investor confidence, deep liquidity, and a growing appetite for high-quality corporate debt. The robust demand, nearly triple the targets, strengthens Safaricom’s position as a benchmark issuer, helping to shape pricing expectations for future corporate bonds and encouraging other firms to tap the capital markets. It also diversifies the market away from its heavy dependence on government securities, broadening investment options and supporting market depth. Overall, the successful uptake of the note enhances credibility in the corporate bond segment and contributes to a more balanced and vibrant fixed income ecosystem.
Rates in the Fixed Income market have been on a downward trend due to high liquidity in the money market which allowed the government to front load most of its borrowing. The government is 126.4% ahead of its prorated net domestic borrowing target of Kshs 291.2 bn, having a net borrowing position of Kshs 659.4 bn (inclusive of T-bills). However, we expect a stabilization of the yield curve in the short and medium term, with the government looking to increase its external borrowing to maintain the fiscal surplus, hence alleviating pressure in the domestic market. As such, we expect the yield curve to stabilize in the short to medium-term and hence investors are expected to shift towards the long-term papers to lock in the high returns
Market Performance
During the week, the equities market showed mixed performance, with NSE 25 gaining by 0.1% while NASI, NSE 20 and NSE 10 declined by 1.1%, 0.9%, and 0.5% respectively, taking the YTD performance to gains of 43.5%, 41.7%, 38.1% and 37.6% of NSE 20, NASI, NSE 25 and NSE 10 respectively. The equities market performance was mainly driven by gains recorded by large cap stocks such as KCB, DTBK and NCBA of 6.2%, 4.5% and 3.6% respectively. The performance was, however, weighed down by losses recorded by large-cap stocks such as Cooperative Bank, Safaricom and Stanbic, of 4.4%, 3.3% and 1.1% respectively;
Also, during the week, the banking sector index increased by 0.5% to 190.1 from 189.1 recorded the previous week. This is attributable to gains recorded by stocks such as KCB, DTBK and NCBA of 6.2%, 4.5% and 3.6% respectively. The performance was, however, weighed down by losses recorded by stocks such as Cooperative Bank, Stanbic and Equity of 4.4%, 1.1% and 0.8% respectively.
During the week, equities turnover increased by 59.5% to USD 32.2 mn from USD 20.2 mn recorded the previous week, taking the YTD total turnover to USD 1,034.0 mn. Foreign investors became net buyers for the first time in ten weeks with a net buying position of USD 2.7 mn, from a net selling position of USD 3.2 mn recorded the previous week, taking the YTD foreign net selling position to USD 93.5 mn, compared to a net selling position of USD 13.7 mn recorded in 2024.
The market is currently trading at a price to earnings ratio (P/E) of 7.0x, 38.3% below the historical average of 11.4x, and a dividend yield of 5.6%, 0.9% points above the historical average of 4.7%. Key to note, NASI’s PEG ratio currently stands at 0.9x, an indication that the market is slightly undervalued relative to its future growth. A PEG ratio greater than 1.0x indicates the market may be overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued.
The charts below indicate the historical P/E and dividend yields of the market;


Universe of Coverage:
|
Cytonn Report: Equities Universe of Coverage |
|||||||||||
|
Company |
Price as at 05/12/2025 |
Price as at 11/12/2025 |
w/w change |
YTD Change |
Year Open 2025 |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
|
|
Co-op Bank |
22.8 |
21.8 |
(4.4%) |
24.9% |
17.5 |
30.0 |
6.9% |
44.5% |
0.8x |
Buy |
|
|
ABSA Bank |
22.1 |
22.0 |
(0.2%) |
16.7% |
18.9 |
28.3 |
8.0% |
36.6% |
1.4x |
Buy |
|
|
NCBA |
76.5 |
79.3 |
3.6% |
55.4% |
51.0 |
101.3 |
6.9% |
34.8% |
1.3x |
Buy |
|
|
Equity Group |
61.0 |
60.5 |
(0.8%) |
26.0% |
48.0 |
75.2 |
7.0% |
31.3% |
1.0x |
Buy |
|
|
I&M Group |
45.2 |
45.2 |
(0.1%) |
25.4% |
36.0 |
53.1 |
6.6% |
24.3% |
0.8x |
Buy |
|
|
Standard Chartered Bank |
287.0 |
287.0 |
0.0% |
0.6% |
285.3 |
307.9 |
15.7% |
23.0% |
1.6x |
Buy |
|
|
Diamond Trust Bank |
110.0 |
115.0 |
4.5% |
72.3% |
66.8 |
129.4 |
6.1% |
18.6% |
0.4x |
Accumulate |
|
|
Stanbic Holdings |
196.0 |
193.8 |
(1.1%) |
38.6% |
139.8 |
205.5 |
10.7% |
16.8% |
1.2x |
Accumulate |
|
|
KCB Group |
56.3 |
59.8 |
6.2% |
40.9% |
42.4 |
65.8 |
5.0% |
15.1% |
0.7x |
Accumulate |
|
|
Britam |
8.7 |
8.8 |
0.9% |
50.5% |
5.8 |
9.5 |
0.0% |
8.7% |
0.8x |
Hold |
|
|
Jubilee Holdings |
305.3 |
326.8 |
7.0% |
87.0% |
174.8 |
312.9 |
4.1% |
(0.1%) |
0.5x |
Sell |
|
|
CIC Group |
4.4 |
4.5 |
1.4% |
109.8% |
2.1 |
4.0 |
2.9% |
(7.3%) |
1.2x |
Sell |
|
|
*Target Price as per Cytonn Analyst estimates **Upside/ (Downside) is adjusted for Dividend Yield ***Dividend Yield is calculated using FY’2024 Dividends |
|
||||||||||
We are “Bullish” on the Equities markets in the short term due to current cheap valuations, lower yields on short-term government papers and expected global and local economic recovery, and, “Neutral” in the long term due to persistent foreign investor outflows. With the market currently trading at a discount to its future growth (PEG Ratio at 0.9x), we believe that investors should reposition towards value stocks with strong earnings growth and that are trading at discounts to their intrinsic value. We expect the current high foreign investors sell-offs to continue weighing down the economic outlook in the short term.
During the week, the government of Kenya announced its plans to develop high-end hotels and generate revenue from carbon credits at the new Tsavo West Rhino Sanctuary in Ngulia, Taita-Taveta County. According to them, the expansion which covers more than 3200 Square Kilometers will prove beneficial to addressing congestion that has threatened the Black Rhino species, with over 80.0% living in overcrowded sanctuaries which reduces breeding potential and increases risks of territorial conflict. The revenue generated will be used to enhance wildlife protection and develop infrastructure such as wildlife corridors and dams which will help animals during drought.
This will positively impact Kenya’s hospitality sector through boosting high-value tourism revenue. With the sanctuary targeting high-class tourists, this will lead to an increase in total foreign exchange earnings from wildlife tourism, which is a major part of Kenya’s tourism sector, (ii) There will be increased job opportunities, where the sanctuary expansion is projected to create over 18,000 jobs by 2030 across areas such as construction and hospitality services, (iii) There will also be an uplift in Kenya’s global tourism brand, where Kenya will now offer diverse luxury experiences beyond the Maasai Mara, attracting repeat visitors.
The luxury hotel initiative is a strategic push to grow Kenya’s high-end tourism revenue, create jobs, and elevate the country’s hospitality profile globally. If well implemented, it will benefit Kenya’s tourism economy while supporting conservation and community development.
During the week, the Standard Investment Bank revealed its plans to invest Kshs 3.0 bn in a new headquarters in Westlands, Nairobi to support its growth in Kenya’s financial sector. The headquarters will serve as a hub for the firm’s growing operations, housing trading desks, advisory teams and wealth management experts. The proposed 32-floor SIB International Centre will provide a modern, sustainable workspace to enhance operational efficiency and accommodate the bank’s growing needs. Although the exact square footage of the offices has not been disclosed, this will continue to cater strong demand on Grade A offices particularly for buildings with advanced infrastructure
This will positively impact the office sector in Kenya through contributing to office space supply, where this proposed centre will add high quality rentable office space which will eventually attract major corporates, (ii) There will be increased demand for quality space. The focus on modern, efficient, and sustainable office buildings supports a trend where tenants prefer high-spec, flexible, and ESG-aligned offices. Eventually, developers may be encouraged to invest more in upgrading or repositioning older buildings, (iii) It will also signal confidence in Nairobi’s long-term office demand, which will attract more institutional investors to commercial real estate.
SIB’s expansion reflects its goal of making advanced financial services more accessible, especially to underserved clients such as diaspora investors and fast-growing emerging markets. The new headquarters is part of its broader plan to support and tap into rising demand within Kenya’s financial sector.
During the week, Centum Investment Company announced that they expect to issue a dollar denominated Income Real Estate Investment Trust (I-REIT) at its Two Rivers Special Economic zone in Nairobi in January 2026. Centum is eyeing Kshs 4.8 bn from the proposed I-REIT, which is pending regulatory approval, with the proceeds budgeted for the construction of green commercial property in the Two Rivers International Finance and Innovation Centre (TRIFIC).
An I-REIT (Income Real Estate Investment Trust) is a regulated investment vehicle that pools investor funds to buy and manage completed, income-generating properties such as offices, malls, residential units, and warehouses. Because it invests in existing assets rather than development projects, it offers lower risk and focuses on earning stable rental income, which is then distributed to investors as regular dividends.
The expansion of I-REITs will stabilize and strengthen the REITs industry in Kenya by shifting attention toward predictable, income-generating Real Estate. Since I-REITs invest in completed properties, they deliver steady dividend income, which helps build investor confidence in a market that has previously struggled with low uptake. Their lower risk profile attracts institutional investors, pension funds, and conservative retail investors, broadening the investor base for REITs overall. Increased activity in I-REITs also improves market liquidity, encourages better property management standards, and pushes REIT managers to diversify into sectors like student housing, logistics, and residential rentals. Over time, strong I-REIT performance is likely to unlock more listings, reduce reliance on traditional bank financing, and position REITs as a key alternative investment class in Kenya’s capital markets.
On the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 27.4 and Kshs 23.2 per unit, respectively, as per the last updated data on 5th December 2025. The performance represented a 33.4% and 14.5% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. The volumes traded for the D-REIT and I-REIT came in at 12.8 mn and 40.6 mn shares, respectively, with a turnover of Kshs 323.5 mn and Kshs 791.5 mn, respectively, since inception in February 2021. Additionally, ILAM Fahari I-REIT traded at Kshs 11.0 per share as of 5th December 2025, representing a 45.0% loss from the Kshs 20.0 inception price. The volume traded to date came in at 1.2 mn shares for the I-REIT, with a turnover of Kshs 1.5 mn since inception in November 2015.
REITs offer various benefits, such as tax exemptions, diversified portfolios, and stable long-term profits. However, the ongoing decline in the performance of Kenyan REITs and the restructuring of their business portfolios are hindering significant previous investments. Additional general challenges include:
We expect the performance of Kenya’s Real Estate sector to remain resilient, supported by several factors: i) improvement in the hospitality sector with the launch of the Tsavo West Rhino Sanctuary, (ii) Improvement in the office sector with SIB planning to establish their headquarters in Nairobi, (iii) There is also an improvement in the REITs market with Centum planning to issue dollar real estate income fund in January 2026. However, challenges such as weak investor appetite in listed REITs like ILAM Fahari I-REIT and high capital requirements will continue to constrain the sector’s optimal performance.
Following the release of the Q3’2025 results by Kenyan listed banks, the Cytonn Financial Services Research Team undertook an analysis on the financial performance of the listed banks and identified the key factors that shaped the performance of the sector. For the earnings notes of the various banks, click the links below:
The core earnings per share (EPS) for the listed banks recorded a weighted growth of 7.6% in Q3’2025, compared to a weighted growth of 24.6% recorded in Q3’2024, an indication of deteriorated performance mainly on the back of a 3.3% decline in non-funded income in Q3’2025, compared to a growth of 5.4% in Q3’2024, despite an improvement in loan book expansion. The decline in non-funded income was majorly attributable to a decline in foreign exchange income due to reduced dollar demand coupled with lower transaction volumes which weighing down on fees and commissions income. Notably, the inflation rate in Q3’2025 averaged 4.4%, 0.3% points higher than the 4.1% average in Q3’2024, with the Kenyan Shilling remaining stable against the US Dollar, gaining slightly by 0.2 bps in Q3’2025, to remain relatively unchanged at the Kshs 129.2 recorded at the beginning of the quarter. The performance was however supported by a 13.4% growth in net interest income, higher than the 12.5% growth in Q3’2024. Similarly, credit risk decreased with the asset quality of listed banks improving slightly in Q3’2025, with the weighted average Gross Non-Performing Loan ratio (NPL) decreasing by 0.3% points to 13.2%, from 13.5% recorded in Q3’2024. The NPL performance remained 1.3% points above the ten-year average of 11.9%.
The report is themed “Earnings resilience tested as interest income softens” where we assess the key factors that influenced the performance of the banking sector in Q3’2025, the key trends, the challenges banks faced, and areas that will be crucial for growth and stability of the banking sector going forward. As such, we shall address the following:
Section I: Key Themes That Shaped the Banking Sector Performance in Q3’2025
In this section, we will highlight the main factors influencing the banking sector in Q3’2025. These include regulation, digitization, interest rates, regional expansion through mergers and acquisitions, and asset quality:
|
Cytonn Report: Selected Banks Core Capital Requirement Gap |
|||
|
No |
Bank |
Core Capital (Kshs Bn) |
Gap (Kshs Bn) |
|
1 |
Acess Bank Kenya Plc |
(0.8) |
3.8 |
|
2 |
Consolidated Bank of Kenya |
(0.7) |
3.7 |
|
3 |
Credit Bank Plc |
1.2 |
1.8 |
|
4 |
UBA Kenya Bank |
1.5 |
1.5 |
|
5 |
Development Bank of Kenya |
2.1 |
0.9 |
|
6 |
Middle East Bank Kenya |
2.1 |
0.9 |
|
7 |
Premier Bank Limited |
2.2 |
0.8 |
|
8 |
M-Oriental |
2.5 |
0.5 |
|
9 |
ABC Bank Kenya |
2.6 |
0.4 |
|
10 |
CIB International Bank |
2.8 |
0.2 |
|
Total |
|
14.4 |
|
source: Company Financials
Several banks have since made progress: Paramount Bank raised Kshs 332.0 mn through a rights issue, pushing its core capital to Kshs 3.1 bn and achieving compliance even as it remains linked to a potential takeover by Nigeria’s Zenith Bank. ABC Bank has also launched a rights issue targeting at least Kshs 0.4 bn to bridge its shortfall from the June core capital level of Kshs 2.6 bn. Credit Bank is seeking Kshs 4.5 bn through a private placement and has already secured commitments of Kshs 2.0 bn from key shareholders, ShoreCap III LP and Sansora Group, sufficient to meet the December Kshs 3.0 bn requirement, with an additional convertible note planned for supplementary capital. Other lenders are pursuing similar measures; M-Oriental Bank is seeking to waive pre-emptive rights to bring in new investors beyond its current Kshs 2.5 bn core, while foreign-owned banks including Access Bank Kenya, UBA Kenya Bank, CIB International Bank, which recently received a Kshs 1.0 bn capital injection from its Egyptian parent, and Ecobank Kenya are relying on support from their parent institutions. Consolidated Bank remains the most distressed, with a negative core capital of approximately Kshs 701.0–731.0 mn, requiring over Kshs 3.7 bn to meet the 2025 minimum amid ongoing plans for a rights issue and long-delayed government support. A recent CBK stress test warned that under a severe scenario where the non-performing loans (NPL) ratio rises to 27.4%, up to 12 banks, mainly Tier III, could be undercapitalized, requiring a combined Kshs 19.8 bn by December 2025, highlighting limited capacity to rely solely on retained earnings for recapitalization. To address these gaps, the regulator outlined options including downgrading chronically non-compliant lenders to microfinance status, extending the 2025 deadline, or adopting tiered capital requirements as used in other markets. Earlier in the year, CBK requested 24 banks whose capital remains below the ultimate Kshs 10.0 bn target to submit capital-raising plans, with 22 already presenting strategies that include capital injections, rights issues, strategic partnerships, mergers, and organic growth. Although the Kenya Bankers Association (KBA) does not expect significant merger and acquisition activity in 2025, arguing that most banks can meet the Kshs 3.0 bn threshold individually, it anticipates heightened consolidation pressure from 2026 onward as capital requirements rise to Kshs 5.0 bn and beyond. CBK is currently reviewing the submitted capital plans and monitoring ongoing efforts as banks race to achieve compliance ahead of the phased deadlines.
The following are Mergers and Acquisitions that were completed in 2023:
Below is a summary of the deals in the last 10 years that have either happened, been announced or expected to be concluded:
|
Cytonn Report: Banking Sector Deals and Acquisitions |
||||||
|
Acquirer |
Bank Acquired |
Book Value at Acquisition (Kshs bn) |
Transaction Stake |
Transaction Value (Kshs bn) |
P/Bv Multiple |
Date |
|
Access Bank PLC (Nigeria) |
National Bank of Kenya |
10.6 |
100.00% |
13.3 |
1.3x |
Apr-25 |
|
Pioneer General Insurance and four other companies |
Sidian Bank |
5.0 |
16.57% |
0.8 |
1.0x |
Apr-24 |
|
Pioneer General Insurance and two other companies |
Sidian Bank |
5.0 |
38.91% |
2.0 |
1.0x |
Oct-23 |
|
Equity Group |
Cogebanque PLC ltd |
5.7 |
91.13% |
6.7 |
1.3x |
Dec-23 |
|
Shorecap III |
Credit Bank Plc |
3.6 |
20.00% |
0.7 |
1.0x |
Jun-23 |
|
Premier Bank Limited |
First Community Bank |
2.8 |
62.50% |
Undisclosed |
N/A |
Mar-23 |
|
KCB Group PLC |
Trust Merchant Bank (TMB) |
12.4 |
85.00% |
15.7 |
1.5x |
Dec-22 |
|
Equity Group |
Spire Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Sep-22* |
|
Access Bank PLC (Nigeria)* |
Sidian Bank |
4.9 |
83.40% |
4.3 |
1.1x |
June-22* |
|
KCB Group |
Banque Populaire du Rwanda |
5.3 |
100.00% |
5.6 |
1.1x |
Aug-21 |
|
I&M Holdings PLC |
Orient Bank Limited Uganda |
3.3 |
90.00% |
3.6 |
1.1x |
Apr-21 |
|
KCB Group** |
ABC Tanzania |
Unknown |
100.00% |
0.8 |
0.4x |
Nov-20* |
|
Co-operative Bank |
Jamii Bora Bank |
3.4 |
90.00% |
1 |
0.3x |
Aug-20 |
|
Commercial International Bank |
Mayfair Bank Limited |
1.0 |
51.00% |
Undisclosed |
N/A |
May-20* |
|
Access Bank PLC (Nigeria) |
Transnational Bank PLC. |
1.9 |
100.00% |
1.4 |
0.7x |
Feb-20* |
|
Equity Group ** |
Banque Commerciale Du Congo |
8.9 |
66.50% |
10.3 |
1.2x |
Nov-19* |
|
KCB Group |
National Bank of Kenya |
7.0 |
100.00% |
6.6 |
0.9x |
Sep-19 |
|
CBA Group |
NIC Group |
33.5 |
53%.47% |
23 |
0.7x |
Sep-19 |
|
Oiko Credit** |
Credit Bank |
3.0 |
22.80% |
1 |
1.5x |
Aug-19 |
|
CBA Group** |
Jamii Bora Bank |
3.4 |
100.00% |
1.4 |
0.4x |
Jan-19 |
|
AfricInvest Azure |
Prime Bank |
21.2 |
24.20% |
5.1 |
1.0x |
Jan-18 |
|
KCB Group |
Imperial Bank |
Unknown |
Undisclosed |
Undisclosed |
N/A |
Dec-18 |
|
SBM Bank Kenya |
Chase Bank Ltd |
Unknown |
75.00% |
Undisclosed |
N/A |
Aug-18 |
|
DTBK |
Habib Bank Kenya |
2.4 |
100.00% |
1.8 |
0.8x |
Mar-17 |
|
SBM Holdings |
Fidelity Commercial Bank |
1.8 |
100.00% |
2.8 |
1.6x |
Nov-16 |
|
M Bank |
Oriental Commercial Bank |
1.8 |
51.00% |
1.3 |
1.4x |
Jun-16 |
|
I&M Holdings |
Giro Commercial Bank |
3.0 |
100.00% |
5 |
1.7x |
Jun-16 |
|
Mwalimu SACCO |
Equatorial Commercial Bank |
1.2 |
75.00% |
2.6 |
2.3x |
Mar-15 |
|
Centum |
K-Rep Bank |
2.1 |
66.00% |
2.5 |
1.8x |
Jul-14 |
|
GT Bank |
Fina Bank Group |
3.9 |
70.00% |
8.6 |
3.2x |
Nov-13 |
|
Average |
|
|
73.3% |
|
1.3x |
|
|
Average: 2013 to 2018 |
|
|
73.5% |
|
1.7x |
|
|
Average: 2019 to 2024 |
|
|
73.2% |
|
1.0x |
|
|
* Announcement Date ** Deals that were dropped |
||||||
In Q3’2025, the average acquisition valuations for banks have remained unchanged at 1.3x, similar to what was recorded in a similar period in 2024. As such, the valuations still remain low compared to historical prices paid, as highlighted in the chart below;

2025* data as of end of Q3’2025
As at the end of Q3’2025, the number of commercial banks in Kenya stood at 38, same as in Q3’2024, but lower than the 43 licensed banks in FY’2015. The ratio of the number of banks per 10 million population in Kenya now stands at 6.6x, which is a reduction from 9.0x in FY’2015, demonstrating continued consolidation in the banking sector. However, despite the ratio improving, Kenya still remains overbanked as the number of banks remains relatively high compared to the African major economies. To bring the ratio to 5.6x, we ought to reduce the number of banks from the current 38 banks to about 30 banks. This is partly expected to be supported by the enactment of The Business Laws (Amendment) Act 2024 that mandated a significant increase in the minimum core capital for banks to Kshs 10.0 bn from the previous Kshs 1.0 bn that had been in effect since 2012. To facilitate compliance, lenders below this threshold were directed to incrementally grow the figure over a 5-year period, required to close 2025 with a minimum core capital of Kshs 3.0 bn, rising to Kshs 5.0 bn by the end of 2026, and full compliance at Kshs 10.0 bn by the end of 2029. The new capital requirement is likely to trigger further mergers and acquisitions (M&As), especially for smaller lenders that may struggle to meet the threshold, potentially reducing the number of banks even further. However, the effect could be muted by the lifting of the moratorium which ended on 1st July 2025. The chart below shows the commercial bank ratio per 10 million people across select African nations in comparison to Kenya;

Source: World Bank, Central Bank of Kenya, South Africa Reserve Bank, Central Bank of Nigeria
Additionally, on April 16, 2025, the Central Bank of Kenya (CBK), announced that with effect from July 1, 2025, it will lift the moratorium on licensing of new commercial banks that had been in place since November 2015. The moratorium was introduced in response to governance, risk management, and operational issues within the banking sector, aiming to create room for reforms. Since then, Kenya’s banking sector has seen notable progress, including stronger legal and regulatory frameworks, increased mergers and acquisitions, and the entry of new local and international strategic investors. With the moratorium now lifted, new entrants into Kenya’s banking sector must prove their ability to meet the revised minimum core capital requirement of Kshs 10.0 bn. This move opens the door for investors to apply for greenfield licenses, unlike the previous arrangement where entry was heavily reliant on mergers and acquisitions. Over the past decade, the moratorium contributed to a reduction in the number of banks in Kenya, to 38 currently from 43 in 2015.

However, the improvement in listed banks' asset quality was weighed down by a deterioration in Co-operative Bank’s asset quality, with the Gross NPL ratio increasing by 0.8% points to 17.3% in Q3’2025 from 16.5% in Q3’2024. This was attributable to the 12.7% increase in gross non-performing loans to Kshs 78.9 bn from Kshs 70.0 bn in Q3’2024, which outpaced the 7.8% increase in gross loans to Kshs 456.8 bn from Kshs 423.7 bn in Q3’2024. Absa bank’s asset quality deteriorated with the Gross NPL ratio increasing by 0.5% points to 13.0% in Q3’2025 from 12.6% in Q3’2024. This was attributable to a 3.6% increase in Gross non-performing loans to Kshs 44.2 bn, from Kshs 42.7 bn in Q3’2024, relative to the 0.01% increase in gross loans to Kshs 339.4 bn, from Kshs 339.3 bn recorded in Q3’2024. A total of eight out of the ten listed Kenyan banks recorded an improvement in asset quality, supported by enhanced credit risk management and early signs of economic recovery as the recent Central Bank Rate (CBR) cuts begin to filter through the economy, following the credit challenges experienced in 2024, despite an overall increase in lending during the period. In a bid to curb inflation and support the Shilling the Monetary Policy Committee (MPC) had adopted a tight monetary policy stance, raising the Central Bank Rate (CBR) to 13.00% in February 2024 and maintaining it at that rate for its two subsequent sittings up to July 2024. As a result of the high interest rates, the private sector credit growth was severely constrained recording contractions of 1.1% and 1.4% in the months of November and December 2024 respectively. The chart below shows the private sector credit growth:

However, the Central Bank of Kenya has lowered the Central Bank Rate (CBR) by a cumulative 400 basis points, from 13.0% in July 2024 to 9.0% in December 2025, signalling a gradual easing of monetary policy following the successful stabilization of the currency and anchoring of inflation. This reduction in CBR is expected to continue to support credit growth and ease financial pressures on borrowers. Notably, growth in private sector credit grew by 6.3% in November 2025 from 5.9% in October 2025 and a contraction of 2.9% in January 2025, reflecting improved demand for credit in line with the declining lending interest rates. Going forward, we expect credit risk to decline gradually but remain at relatively elevated levels compared to previous years, owing to the improving business environment and a stronger and stable Shilling.
The table below highlights the asset quality for the listed banking sector:
|
Cytonn Report: Listed Banks Asset Quality |
||||||
|
Q3'2025 NPL Ratio* |
Q3'2024 NPL Ratio** |
% point change in NPL Ratio |
Q3'2025 NPL Coverage* |
Q3'2024 NPL Coverage** |
% point change in NPL Coverage |
|
|
Cooperative Bank |
17.3% |
16.5% |
0.8% |
63.7% |
60.5% |
3.2% |
|
Absa Bank Kenya |
13.0% |
12.6% |
0.5% |
67.1% |
65.3% |
1.8% |
|
NCBA Bank |
12.1% |
12.5% |
(0.4%) |
68.9% |
59.7% |
9.2% |
|
Equity Group |
13.6% |
14.4% |
(0.8%) |
71.1% |
56.8% |
14.4% |
|
HF Group |
23.3% |
24.1% |
(0.8%) |
74.3% |
74.4% |
(0.2%) |
|
KCB Group |
17.2% |
18.1% |
(0.9%) |
67.9% |
63.8% |
4.1% |
|
Diamond Trust Bank |
12.4% |
13.5% |
(1.0%) |
52.1% |
39.1% |
13.0% |
|
I&M Group |
10.2% |
11.8% |
(1.6%) |
69.5% |
61.3% |
8.2% |
|
Standard Chartered Bank |
5.9% |
7.5% |
(1.6%) |
85.1% |
85.3% |
(0.1%) |
|
Stanbic Holdings |
8.4% |
10.4% |
(2.1%) |
83.2% |
76.5% |
6.7% |
|
Mkt Weighted Average* |
13.2% |
13.5% |
(0.4%) |
70.6% |
64.5% |
6.2% |
|
*Market cap weighted as at 11/12/2025 |
||||||
|
**Market cap weighted as at 11/12/2024 |
||||||
Key take-outs from the table include;
Section II: Summary of the Performance of the Listed Banking Sector in Q3’2025:
The table below highlights the performance of the banking sector, showing the performance using several metrics, and the key take-outs of the performance;
|
Cytonn Report: Kenyan Listed Banks Performance Q3’2025 |
|||||||||||||||
|
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
COF |
YIEA |
|
Equity Group |
32.7% |
2.9% |
(20.7%) |
16.1% |
7.9% |
2.5% |
40.1% |
7.6% |
2.2% |
19.9% |
63.9% |
7.5% |
24.5% |
3.7% |
11.3% |
|
I&M Group |
24.2% |
0.6% |
(23.1%) |
21.1% |
8.3% |
17.9% |
26.0% |
15.7% |
10.2% |
65.2% |
66.2% |
7.3% |
19.2% |
5.3% |
13.1% |
|
Absa Bank Kenya |
14.7% |
(9.6%) |
(21.9%) |
(4.6%) |
9.6% |
11.2% |
29.2% |
16.3% |
9.2% |
71.1% |
80.6% |
(0.6%) |
26.8% |
3.8% |
12.9% |
|
Diamond Trust Bank |
12.3% |
0.9% |
(14.6%) |
17.9% |
6.2% |
(5.8%) |
26.7% |
10.7% |
15.5% |
22.9% |
58.1% |
7.8% |
11.2% |
5.5% |
11.7% |
|
Co-operative Bank |
12.3% |
10.0% |
(9.0%) |
22.8% |
8.7% |
(0.8%) |
32.8% |
1.6% |
6.7% |
20.7% |
74.1% |
6.6% |
18.8% |
5.4% |
13.4% |
|
NCBA Group |
8.5% |
(11.8%) |
(42.3%) |
27.4% |
7.3% |
(1.9%) |
40.0% |
2.5% |
(5.3%) |
3.0% |
60.0% |
(3.5%) |
21.0% |
5.3% |
12.1% |
|
KCB Group |
0.7% |
1.1% |
(17.6%) |
12.4% |
8.4% |
(10.1%) |
30.2% |
(1.5%) |
(0.8%) |
6.1% |
74.7% |
8.2% |
22.7% |
4.0% |
12.2% |
|
Stanbic Group |
(7.7%) |
(17.2%) |
(41.4%) |
8.0% |
6.3% |
(24.5%) |
27.6% |
1.1% |
4.9% |
32.8% |
73.6% |
15.7% |
18.5% |
4.5% |
11.1% |
|
Standard Chartered Bank |
(38.2%) |
(13.5%) |
(9.2%) |
(10.3%) |
9.3% |
(28.6%) |
31.3% |
(6.9%) |
(0.3%) |
55.9% |
51.7% |
(3.2%) |
21.5% |
1.5% |
10.6% |
|
HF Group |
(58.3%) |
19.4% |
(12.4%) |
63.3% |
6.6% |
28.6% |
28.8% |
(10.1%) |
21.6% |
94.3% |
71.7% |
2.8% |
7.7% |
6.1% |
12.3% |
|
Q3'2025 Mkt Weighted Average* |
7.6% |
(2.6%) |
(21.7%) |
13.4% |
8.2% |
(3.3%) |
33.1% |
4.1% |
3.2% |
29.9% |
67.9% |
4.8% |
21.7% |
4.2% |
12.0% |
|
Q3’2024 Mkt Weighted Average** |
24.6% |
25.5% |
52.9% |
14.7% |
7.9% |
14.5% |
36.9% |
10.0% |
2.3% |
10.4% |
66.3% |
(2.3%) |
23.5% |
4.9% |
12.5% |
|
*Market cap weighted as at 11/12/2025 |
|||||||||||||||
|
**Market cap weighted as at 11/12/2024 |
|||||||||||||||
Key takeaways from the table include:

Source: Cytonn research
* Figure as of September 2025
Section III: The Focus Areas of the Banking Sector Players Going Forward:
The banking sector witnessed a slowdown in profitability during the period under review, with the Core Earnings Per Share (EPS) increasing by 7.6% compared to the 24.6% growth registered last year in a similar period, this is primarily due to a 3.3% decline in non-funded income in Q3’2025, compared to a growth of 14.5% in Q3’2024. This was majorly attributable to a decline in foreign exchange income due to reduced dollar demand and lower transaction volumes weighing down on fees and commissions income Notably, all six of the ten listed banks recorded a decline in non-funded income in Q3’2025, highlighting the sector’s continued reliance on Interest income. This concentration has exposed banks to earnings pressure in an increasingly interest-rate-sensitive environment. While there were expectations of an improved operating environment following continued monetary policy easing, evidenced by a lower Central Bank Rate (CBR) of 9.0% as of December 2025 and a relatively stable Shilling, the broader economic performance has yet to translate into meaningful revenue diversification or asset quality improvement. Consequently, profitability remains constrained, and it is uncertain whether banks will reduce provisioning levels in the near term. Any moderation in provisioning will largely depend on sustained economic recovery and a material easing of credit risk. Notably, general provisions among listed banks recorded a higher weighted growth of 12.1% in Q3’2025, compared to 7.0% in Q3’2024, underscoring persistent asset quality concerns despite the more accommodative monetary policy stance. Based on the current operating environment, we believe the future performance of the banking sector will be shaped by the following key factors:
Section IV: Brief Summary and Ranking of the Listed Banks:
As per our analysis of the banking sector from a franchise value and a future growth opportunity perspective, we carried out a comprehensive ranking of the listed banks. For the franchise value ranking, we included the earnings and growth metrics as well as the operating metrics shown in the table below in order to carry out a comprehensive review of the banks:
|
Cytonn Report: Listed Banks Earnings, Growth and Operating Metrics Q3’2025 |
||||||||
|
Bank |
Loan to Deposit Ratio |
Cost to Income (With LLP) |
Return on Average Capital Employed |
Deposits/ Branch (bn) |
Gross NPL Ratio |
NPL Coverage |
Tangible Common Ratio |
Non-Funded Income/Revenue |
|
Absa Bank |
80.6% |
48.0% |
26.8% |
4.6 |
13.0% |
67.1% |
16.8% |
29.2% |
|
KCB Group |
74.7% |
58.5% |
22.7% |
11.6 |
17.2% |
67.9% |
14.5% |
30.2% |
|
Coop Bank |
74.1% |
56.0% |
18.8% |
3.3 |
17.3% |
63.7% |
19.6% |
32.8% |
|
Stanbic Bank |
73.6% |
54.5% |
18.5% |
3.1 |
8.1% |
83.2% |
13.7% |
27.6% |
|
HF Group |
71.7% |
74.7% |
7.7% |
13.2 |
23.3% |
74.3% |
21.4% |
28.8% |
|
I&M Holdings |
66.2% |
60.1% |
19.2% |
3.1 |
10.2% |
69.5% |
16.8% |
26.0% |
|
Equity Bank |
63.9% |
58.0% |
24.5% |
2.6 |
13.6% |
71.1% |
15.2% |
40.1% |
|
NCBA Group |
60.0% |
61.7% |
21.0% |
2.4 |
12.1% |
68.9% |
17.2% |
40.0% |
|
DTBK |
58.1% |
67.3% |
11.2% |
3.3 |
12.4% |
52.1% |
15.2% |
26.7% |
|
SCBK |
51.7% |
59.3% |
21.5% |
3.9 |
5.9% |
85.1% |
15.4% |
31.3% |
|
Weighted Average Q3'2025 |
67.9% |
57.8% |
21.7% |
5.0 |
13.2% |
70.6% |
16.1% |
33.1% |
|
Market cap weighted as at 10/12/2025 |
||||||||
The overall ranking was based on a weighted average ranking of Franchise value (accounting for 60.0%) and intrinsic value (accounting for 40.0%). The Intrinsic Valuation is computed through a combination of valuation techniques, with a weighting of 40.0% on Discounted Cash-flow Methods, 35.0% on Residual Income, and 25.0% on Relative Valuation, while the Franchise ranking is based on a bank’s operating metrics, meant to assess efficiency, asset quality, diversification, and profitability, among other metrics. The overall Q3’2025 ranking is as shown in the table below:
|
Cytonn Report: Listed Banks Q3’2025 Rankings |
|||||
|
Bank |
Franchise Value Rank |
Intrinsic Value Rank |
Weighted Rank Score |
Q3'2024 Rank |
Q3'2025 Rank |
|
Absa Bank |
1 |
3 |
1.8 |
1 |
1 |
|
Equity Bank |
3 |
4 |
3.4 |
6 |
2 |
|
Coop Bank |
6 |
1 |
4.0 |
2 |
3 |
|
SCBK |
2 |
8 |
4.4 |
3 |
4 |
|
NCBA Group |
7 |
2 |
5.0 |
5 |
5 |
|
I&M Holdings |
4 |
7 |
5.2 |
6 |
6 |
|
KCB Group |
5 |
10 |
7.0 |
8 |
7 |
|
DTBK |
9 |
6 |
7.8 |
9 |
8 |
|
HF Group |
10 |
5 |
8.0 |
10 |
9 |
|
Stanbic Bank |
8 |
9 |
8.4 |
4 |
10 |
Major Take-outs from the Q3’2025 Ranking are:
For more information, see our Cytonn Q3’2025 Listed Banking Sector Review full report.
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only and is not a warranty, representation, advice, or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.