By Investments Team, Aug 24, 2025
This week, T-bills were oversubscribed for the first time in four weeks, with the overall subscription rate coming in at 113.5%, higher than the subscription rate of 96.6% recorded the previous week. Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 7.8 bn against the offered Kshs 4.0 bn, translating to a subscription rate of 194.3%, higher than the subscription rate of 123.2%, recorded the previous week. The subscription rates for the 182-day paper increased to 120.8% from the 74.6 % recorded the previous week, while that of the 364-day paper decreased to 73.9% from the 108.0% recorded the previous week The government accepted a total of Kshs 24.3 bn worth of bids out of Kshs 27.2 bn bids received, translating to an acceptance rate of 89.1%. The yields on the government papers were on a downward trajectory with the yields on the 182-day paper decreasing the most by 4.9 bps to 8.07% from the 8.12% recorded the previous week. The yields on the 91-day paper and 364-day paper decreased by 1.2 bps and 0.9 bps to 8.00% and 9.57% respectively, from the 8.01% and 9.58% respectively recorded the previous week
The Central Bank of Kenya released the auction results for the IFB1/2018/015 and IFB1/2022/019 tap sale with tenors to maturities of 7.4 years and 15.4 years respectively and fixed coupon rates of 12.5% and 13.0% respectively. The bonds were oversubscribed, with the overall subscription rate coming in at 414.9%, receiving bids worth Kshs 207.5 bn against the offered Kshs 50.0 bn. The government accepted bids worth Kshs 179.8 bn, translating to an acceptance rate of 86.7%. The allocated average yield for the accepted bids for the IFB1/2018/015 and IFB1/2022/019 was at 13.0% and 14.0% respectively. Given the bonds are tax free, compared to 10.0% withholding tax for other long-term bonds, the effective tax yield is 14.4% and 15.6% for the IFB1/2018/015 and IFB1/2022/019 respectively. With the Inflation rate at 4.1% as of July 2025, the real returns of the IFB1/2018/015 and IFB1/2022/019 are 8.9% and 9.9%;
We are projecting the y/y inflation rate for July 2025 to increase marginally to within the range of 3.9% - 4.4% mainly on the back of rising fuel prices in June and the decrease in the Central Bank Rate (CBR) by 25.0 bps to 9.50% from 9.75%.
During the week, the global ratings agency, Moody’s announced its revision of Kenya’s credit outlook to positive from negative, while maintaining the credit rating at Caa1, on the back of a likelihood of an ease in liquidity risks and improved debt affordability;
During the week, the equities market was on an upward trajectory, with NSE 20 gaining the most by 3.3%, while NASI, NSE 10 and NSE 25 gained by 2.6%, 2.5% and 1.9% respectively, taking the YTD performance to gains of 35.7%, 34.0%, 27.0% and 26.7% for NASI, NSE 20, NSE 10 and NSE 25 respectively. The equities market performance was driven by gains recorded by large-cap stocks such as DTB, EABL and Safaricom of 7.7%, 5.3% and 5.0% respectively. The performance was, however, weighed down by losses recorded by large cap stocks such as Standard Chartered, NCBA and BAT of 6.0%, 3.9% and 0.2% respectively.
Additionally, in the regional equities market, the East African Exchanges 20 (EAE 20) share index gained by 4.0 bps, attributable to gains recorded by large cap stocks such as NMB Bank, Tanzania Breweries Limited and Tanga Cement Limited of 5.9%, 3.8% and 3.6% respectively;
During the week, Standard Chartered released its H1’2025 financial results, with its Core Earnings per Share (EPS) decreasing by 21.4% to Kshs 21.4, from Kshs 27.2 in H1’2024;
During the week, Diamond Trust Bank, released its H1’ 2025 financial results with its Core earnings per share increasing to Kshs 19.2 from Kshs 15.5 in H1’ 2024;
I&M Group released their H1’ 2025 results with its core Earnings per share reducing by 37.9% to Kshs 4.5 from Kshs 3.3 in H1’ 2024;
During the week, Sanlam Kenya Holdings released their H1’2025 results, recording an 89.0% decrease in Profit After Tax to Kshs 0.03 bn, from the Kshs 0.3 bn recorded in H1’2024. The performance was mainly driven by a 51.3% increase Net expenses from reinsurance contracts held, to Kshs 0.4 bn from Kshs 0.3 bn in H1’2024, but supported by a 34.0% increase in insurance investment revenue to Kshs 3.1 bn in H1’2025, from Kshs 2.3 bn in H1’2024;
During the week, Liberty Kenya Holdings released their H1’ 2025 results, with Profit After Tax decreasing by 29.8% to Kshs 0.4 bn, from the Kshs 0.6 bn recorded in H1’2024. The performance was mainly driven by 61.0% decrease in net insurance service revenue to Kshs 0.2 bn in H1’2025, from Kshs 0.6 bn in H1’2024, coupled with 4.7% decrease in net investment revenue to Kshs 0.8 bn, from Kshs 0.9 bn in H1’2024;
During the week, the National Social Security Fund (NSSF) sought to secure a Kshs 1.6 bn loan from a local bank to kickstart the first phase of its ambitious Kisumu Lakeview Estate project—a major real estate venture designed to deliver over 1,300 homes and commercial amenities in Kisumu. This marks one of the fund’s largest investments outside Nairobi in more than ten years, reflecting its growing focus on regional development and real estate as a source of long-term returns for pensioners
During the week, state-backed mortgage lender, Kenya Mortgage Refinance Company (KMRC) released its H1 2025 financial results, which reported a 18.6% decrease in Profit After Tax (PAT) to Kshs 927.2 mn from Kshs 956.2 mn recorded in H1’2024 attributable to 24.5% increase in interest expense to Kshs 649.8 mn in H1’2025 from 521.7 mn in H1’2024.
On the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 27.4 and Kshs 23.2 per unit, respectively, as per the last updated data on 15th August 2025. The performance represented a 37.0% and 16.0% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. Additionally, ILAM Fahari I-REIT traded at Kshs 11.0 per share as of 15th August 2025, representing a 45.0% loss from the Kshs 20.0 inception price.
Following the release of the H1’2025 results by all four authorized Real Estate Investment Trusts (REITs) in Kenya, Cytonn Real Estate Research Team undertook an analysis of the financial performance of the REITs and identified the key factors that shaped the performance of the sector, discussing the background and structure of REITs in Kenya, and assess the financial performance of the current REITs in the market during H1’2025 in terms of operational metrics, profitability metrics, leverage ratios, liquidity ratios and valuation metrics;
Money Markets, T-Bills and T-Bonds Primary Auction:
This week, T-bills were oversubscribed for the first time in four weeks, with the overall subscription rate coming in at 113.5%, higher than the subscription rate of 96.6% recorded the previous week. Investors’ preference for the shorter 91-day paper persisted, with the paper receiving bids worth Kshs 7.8 bn against the offered Kshs 4.0 bn, translating to a subscription rate of 194.3%, higher than the subscription rate of 123.2%, recorded the previous week. The subscription rates for the 182-day paper increased to 120.8% from the 74.6 % recorded the previous week, while that of the 364-day paper decreased to 73.9% from the 108.0% recorded the previous week. The government accepted a total of Kshs 24.3 bn worth of bids out of Kshs 27.2 bn bids received, translating to an acceptance rate of 89.1%. The yields on the government papers were on a downward trajectory with the yields on the 182-day paper decreasing the most by 4.9 bps to 8.07% from the 8.12% recorded the previous week. The yields on the 91-day paper and 364-day paper decreased by 1.2 bps and 0.9 bps to 8.00% and 9.57% respectively, from the 8.01% and 9.58% respectively recorded the previous week;
The chart below shows the yield performance of the 91-day, 182-day and 364-day papers over the period;
The chart below shows the yield growth for the 91-day T-bill:
The chart below compares the overall average T-bill subscription rates obtained in 2022,2023, 2024 and 2025 Year-to-date (YTD):
During the week, the Central Bank of Kenya released the auction results for the IFB1/2018/015 and IFB1/2022/019 tap sale with tenors to maturities of 7.4 years and 15.4 years respectively and fixed coupon rates of 12.5% and 13.0% respectively. The bonds were oversubscribed, with the overall subscription rate coming in at 414.9%, receiving bids worth Kshs 207.5 bn against the offered Kshs 50.0 bn. The government accepted bids worth Kshs 179.8 bn, translating to an acceptance rate of 86.7%. The allocated average yield for the accepted bids for the IFB1/2018/015 and IFB1/2022/019 was at 13.0% and 14.0% respectively. Given the bonds are tax free, compared to 10.0% withholding tax for other long-term bonds, the effective tax yield is 14.4% and 15.6% for the IFB1/2018/015 and IFB1/2022/019 respectively. With the Inflation rate at 4.1% as of July 2025, the real returns of the IFB1/2018/015 and IFB1/2022/019 are 8.9% and 9.9%;
Money Market Performance:
In the money markets, 3-month bank placements ended the week at 9.5% (based on what we have been offered by various banks) and the yields on the government papers were on a downward trajectory with the yields on 91-day papers and 364-day papers decreasing by 1.2 bps and 0.9 bps respectively to 8.00% and 9.57% from the 8.01% and 9.58% respectively recorded the previous week. The yield on the Cytonn Money Market Fund remained unchanged from the 13.2% recorded the previous week, while the average yields on the Top 5 Money Market Funds increased marginally by 1.6 bps to remain relatively unchanged from the 13.0% recorded the previous week.
The table below shows the Money Market Fund Yields for Kenyan Fund Managers as published on 22nd August 2025:
Money Market Fund Yield for Fund Managers as published on 22nd August 2025 |
||
Rank |
Fund Manager |
Effective Annual Rate |
1 |
Cytonn Money Market Fund (Dial *809# or download Cytonn App) |
13.2% |
2 |
Gulfcap Money Market Fund |
13.1% |
3 |
Ndovu Money Market Fund |
13.1% |
4 |
Nabo Africa Money Market Fund |
13.0% |
5 |
Lofty-Corban Money Market Fund |
12.6% |
6 |
Orient Kasha Money Market Fund |
12.3% |
7 |
Etica Money Market Fund |
12.1% |
8 |
Kuza Money Market fund |
12.0% |
9 |
Arvocap Money Market Fund |
11.9% |
10 |
Enwealth Money Market Fund |
11.1% |
11 |
GenAfrica Money Market Fund |
11.1% |
12 |
Old Mutual Money Market Fund |
11.0% |
13 |
Jubilee Money Market Fund |
10.8% |
14 |
British-American Money Market Fund |
10.7% |
15 |
Madison Money Market Fund |
10.4% |
16 |
Faulu Money Market Fund |
10.3% |
17 |
Dry Associates Money Market Fund |
10.2% |
18 |
Sanlam Money Market Fund |
10.1% |
19 |
Apollo Money Market Fund |
10.0% |
20 |
KCB Money Market Fund |
9.7% |
21 |
Mali Money Market Fund |
9.3% |
22 |
Co-op Money Market Fund |
9.3% |
23 |
ICEA Lion Money Market Fund |
9.3% |
24 |
Absa Shilling Money Market Fund |
9.1% |
25 |
Genghis Money Market Fund |
8.6% |
26 |
CIC Money Market Fund |
8.5% |
27 |
Mayfair Money Market Fund |
8.5% |
28 |
AA Kenya Shillings Fund |
7.7% |
29 |
CPF Money Market Fund |
7.6% |
30 |
Ziidi Money Market Fund |
6.8% |
31 |
Stanbic Money Market Fund |
6.6% |
32 |
Equity Money Market Fund |
5.1% |
Source: Business Daily
Liquidity:
During the week, liquidity in the money markets marginally eased, with the average interbank rate decreasing by 8.6 bps, to 9.4% from the 9.5% recorded the previous week, partly attributable to tax remittances that were offset by government payments. The average interbank volumes traded decreased by 36.7% to Kshs 6.2 bn from Kshs 9.8 bn recorded the previous week. The chart below shows the interbank rates in the market over the years:
Kenya Eurobonds:
During the week, the yields on Kenya’s Eurobonds were on an upward trajectory with the yield on the 13-year Eurobond issued in 2021 increasing the most by 13.4 bps to 9.5% from the 9.4% recorded the previous week. The table below shows the summary performance of the Kenyan Eurobonds as of 21st August 2025;
Cytonn Report: Kenya Eurobond Performance |
|||||||
|
2018 |
2019 |
2021 |
2024 |
2025 |
||
Tenor |
10-year issue |
30-year issue |
7-year issue |
12-year issue |
13-year issue |
7-year issue |
11-year issue |
Amount Issued (USD) |
1.0 bn |
1.0 bn |
0.9 bn |
1.2 bn |
1.0 bn |
1.5 bn |
1.5 bn |
Years to Maturity |
2.7 |
22.7 |
1.9 |
6.9 |
9.0 |
5.7 |
10.7 |
Yields at Issue |
7.3% |
8.3% |
7.0% |
7.9% |
6.2% |
10.4% |
9.9% |
02-Jan-25 |
9.1% |
10.3% |
8.5% |
10.1% |
10.1% |
10.1% |
|
01-Aug-25 |
7.8% |
10.3% |
- |
9.3% |
9.8% |
9.2% |
|
14-Aug-25 |
7.4% |
10.0% |
- |
8.9% |
9.4% |
8.7% |
|
15-Aug-25 |
7.4% |
10.0% |
- |
8.9% |
9.4% |
8.8% |
|
18-Aug-25 |
7.4% |
10.1% |
- |
9.0% |
9.5% |
8.9% |
|
19-Aug-25 |
7.5% |
10.1% |
- |
9.1% |
9.5% |
8.9% |
|
20-Aug-25 |
7.6% |
10.2% |
- |
9.1% |
9.6% |
8.8% |
|
21-Aug-25 |
7.4% |
10.1% |
- |
9.0% |
9.5% |
8.8% |
|
Weekly Change |
0.0% |
0.1% |
- |
0.1% |
0.1% |
0.1% |
- |
MTD Change |
(0.4%) |
(0.2%) |
- |
(0.3%) |
(0.2%) |
(0.4%) |
- |
YTD Change |
(1.6%) |
(0.2%) |
- |
(1.0%) |
(0.5%) |
(1.3%) |
- |
Source: Central Bank of Kenya (CBK) and National Treasury
Kenya Shilling:
During the week, the Kenyan Shilling appreciated marginally against the US Dollar by 0.1 bps, to remain relatively unchanged from the Kshs 129.2 recorded the previous week. On a year-to-date basis, the shilling has appreciated by 5.2 bps against the dollar, compared to the 17.6% appreciation recorded in 2024.
We expect the shilling to be supported by:
The shilling is however expected to remain under pressure in 2025 as a result of:
Key to note, Kenya’s forex reserves decreased marginally by 0.7% during the week, to USD 11.0 bn from the USD 11.1 bn recorded in the previous week, (equivalent to 4.8 months of import cover), and above the statutory requirement of maintaining at least 4.0-months of import cover and above the EAC region’s convergence criteria of 4.5-months of import cover.
The chart below summarizes the evolution of Kenya's months of import cover over the years:
Weekly highlights
We are projecting the y/y inflation rate for August 2025 to remain stable within the range of 3.9% – 4.4%, mainly on the back of:
We, however, expect that inflation rate will, however, be supported by:
Going forward, we expect inflationary pressures to remain anchored in the short term, remaining within the CBK’s target range of 2.5%-7.5% aided by reduced electricity prices. However, risks remain, particularly from the potential for increased demand-driven inflation due to accommodative monetary policy. The decision to lower the CBR to 9.50% during the latest MPC meeting will likely increase money supply, in turn increasing inflation, especially with further cuts expected in the coming meetings. The CBK’s ability to balance growth and inflation through close monitoring of both inflation and exchange rate stability will be key to maintaining inflation within the target range.
On 22nd August 2025, S&P Global Ratings raised Kenya’s long-term sovereign credit rating to ‘B’ from ‘B-’, with a stable outlook, while affirming the short-term sovereign credit rating at ‘B’. At the same time, the agency revised Kenya’s transfer and convertibility assessment upward to ‘B+’ from ‘B’, reflecting the country’s improved external liquidity buffers and relatively resilient economic fundamentals compared to peers. This development marks a notable turnaround in Kenya’s sovereign risk profile, coming only a year after the same agency downgraded the country in August 2024 in the wake of fiscal setbacks following the repeal of the Finance Bill 2024.
The upgrade was driven primarily by an easing of external liquidity risks, strong balance of payments support, and resilience in economic activity. Kenya’s current account deficit narrowed sharply to 1.3% of GDP in 2024, down from 2.5% in 2023, as well declining to 1.6% of GDP in the twelve months to June 2025 compared to 1.8% in a similar period in 2024. This improvement was anchored by strong performances in key foreign exchange-earning sectors, particularly coffee and horticulture exports, tourism receipts, and diaspora remittances. In addition, Kenya benefited from revisions to its external sector data, which incorporated oil re-exports and updated travel receipts, providing a more comprehensive picture of the country’s inflows. These developments saw foreign exchange reserves climb to a record-high USD 11.2 bn by July 2025, up significantly from USD 6.6 bn at the end of 2023, offering an important cushion against external financing pressures.
Debt management operations also played a critical role in boosting market confidence. In February 2025, the government successfully issued a USD 1.5 bn Eurobond and simultaneously conducted a buy-back operation on part of its outstanding 2027 Eurobond. This exercise lowered near-term Eurobond principal repayments to about USD 108.0 mn annually over 2025 - 2027, down from USD 300.0 mn previously. Although participation in the tender stood at 64.0%, below initial targets, the operation smoothed Kenya’s external maturity profile and helped lower refinancing risk over the medium term.
Domestic financial conditions have also improved on the back of a sustained monetary easing cycle. Since August 2024, the Central Bank of Kenya (CBK) has reduced its policy rate by a cumulative 350 basis points to 9.5% as of August 2025 from 13.0% in July 2024. The policy easing, underpinned by contained inflation, which stood at 4.1% in July 2025 and stable exchange rate dynamics, has contributed to a significant decline in borrowing costs. Yields on the 91-day Treasury bill fell to 8.0% on 21st August 2025 declining by 8.3 bps on a month to date basis, from a peak of 16.0% in July 2024. Although commercial bank lending rates have been slower to adjust, private sector credit growth has begun to recover with a modest 3.3% growth in July 2025, supported further by the government’s clearance of domestic arrears. This easing of financing conditions has provided the government with more favorable access to domestic funding, even as external concessional funding has slowed.
Despite these gains, fiscal and debt vulnerabilities remain a key constraint on Kenya’s sovereign creditworthiness. Interest payments are projected to remain extremely high, averaging around 33.0% of government revenue between 2025 and 2028, one of the highest levels among rated sovereigns globally. This reflects the government’s continued reliance on expensive domestic borrowing and non-concessional external financing. For instance, in May 2025, Kenya secured a USD 500.0 million multi-tranche loan from the United Arab Emirates priced at 8.25%, a costlier substitute for concessional financing that had been withheld by multilateral institutions. The International Monetary Fund (IMF), in March 2025, chose not to disburse the final tranche of its Extended Credit Facility/Extended Fund Facility, worth USD 850.0 mn, citing insufficient progress on fiscal and debt targets. This was compounded by delays in securing USD 750.0 mn in expected World Bank support, further tightening access to concessional credit. The table below shows the latest S&P long-term foreign-currency Sovereign Credit Ratings for selected African countries;
Cytonn Report: S&P Long-Term Foreign-Currency Sovereign Credit Ratings for Selected African Countries |
||||
Country |
IDR Credit Rating |
Outlook |
Last Rating Date |
Meaning |
Ivory Coast |
BB |
Stable |
Oct-24 |
Some risk; less vulnerable than lower ratings |
Benin |
B+ |
Positive |
Feb-25 |
Vulnerable; but capacity to repay exists |
Kenya |
B |
Stable |
Aug-25 |
High risk; meets obligations for now |
Senegal |
B- |
Negative |
Jul-25 |
Very high risk; may struggle in tough conditions |
Cameroon |
B- |
Stable |
Mar-25 |
Very high risk; still meeting obligations |
South Africa |
BB- |
Positive |
May-25 |
Moderate risk; signs of improvement |
Nigeria |
B- |
Stable |
May-25 |
Very high risk; vulnerable to shocks |
Source: S&P Ratings
At the same time, Kenya’s fiscal consolidation efforts remain slow, even though the budget deficit is expected to narrow to 4.7% of GDP in fiscal year 2026, from an estimated 5.1% in fiscal 2025. S&P projects the deficit will average 5.2% of GDP over the 2026–2028 period, constrained by persistent revenue underperformance, elevated spending pressures, and political resistance to new tax measures. While the government has shifted its focus to broadening the tax base, progress has been undermined by widespread public resistance. The repeal of the Finance Bill 2024, following youth-led protests, underscored the difficulty of implementing politically sensitive revenue measures. With elections approaching in 2027, the government faces limited political space for aggressive fiscal adjustments, suggesting that consolidation will remain gradual at best.
The upgrade by S&P is a significant development for Kenya, especially given the downgrades by all three major rating agencies in 2024. It underscores the government’s ability to manage near-term liquidity risks and reflects the broader resilience of Kenya’s economy. However, it also highlights the dual challenge Kenya faces; balancing short-term liquidity improvements with the longer-term need for fiscal consolidation. The table below provides a summary of Kenya’s latest sovereign credit rating actions by the three major global rating agencies
Cytonn Report: Kenya’s Credit Ratings |
||||||
Rating Agency |
Previous Rating |
Previous Outlook |
Current Rating |
Current Outlook |
Meaning |
Date Released |
Moody's Rating |
Caa1 |
Negative |
Caa1 |
Positive |
Substantial credit risks |
24th January, 2025 |
Fitch Ratings |
B |
|
B- |
Stable |
Highly Speculative |
25th July 2025 |
S&P Global |
B- |
Stable |
B |
Stable |
Extremely high risk, very vulnerable to default |
22rd August 2025 |
Source: Fitch Ratings, S&P Global, Moody’s
Moving forward, Kenya’s credit trajectory will largely depend on the government’s ability to sustain macroeconomic stability while addressing its structural fiscal weaknesses. The build-up of foreign exchange reserves and successful debt management operations have bought the country valuable time, but without deeper fiscal consolidation, the risk of slipping back into liquidity pressures remains elevated. Strengthening revenue mobilization, enhancing expenditure efficiency, and reducing reliance on costly non-concessional borrowing will be critical in placing debt on a sustainable path. At the same time, maintaining political and social stability, especially ahead of the 2027 elections, will be essential in sustaining investor confidence and safeguarding the hard-won gains in creditworthiness.
Rates in the Fixed Income market have been on a downward trend due to high liquidity in the money market which has lowered the cost of borrowing. The government is 247.0% ahead of its prorated net domestic borrowing target of Kshs 95.9, having a net borrowing position of Kshs 332.8 bn (inclusive of T-bills). However, we expect a stabilization of the yield curve in the short and medium term, with the government looking to increase its external borrowing to maintain the fiscal surplus, hence alleviating pressure in the domestic market. As such, we expect the yield curve to stabilize in the short to medium-term and hence investors are expected to shift towards the long-term papers to lock in the high returns
Market Performance
During the week, the equities market was on an upward trajectory, with NSE 20 gaining the most by 3.3%, while NASI, NSE 10 and NSE 25 gained by 2.6%, 2.5% and 1.9% respectively, taking the YTD performance to gains of 35.7%, 34.0%, 27.0% and 26.7% for NASI, NSE 20, NSE 10 and NSE 25 respectively. The equities market performance was driven by gains recorded by large-cap stocks such as DTB, EABL and Safaricom of 7.7%, 5.3% and 5.0% respectively. The performance was, however, weighed down by losses recorded by large cap stocks such as Standard Chartered, NCBA of 6.0%, 3.9% and 0.2% respectively.
Additionally, in the regional equities market, the East African Exchanges 20 (EAE 20) share index gained by 4.0 bps, attributable to gains recorded by large cap stocks such as NMB Bank, Tanzania Breweries Limited and Tanga Cement Limited of 5.9%, 3.8% and 3.6% respectively.
During the week, equities turnover increased by 24.6% to USD 22.8 mn, from USD 18.3 mn recorded the previous week, taking the YTD total turnover to USD 579.7 mn. Foreign investors remained net buyers for the fourth consecutive week, with a net buying position of USD 2.1 mn, from a net buying position of USD 2.5 mn recorded the previous week, taking the YTD foreign net selling position to USD 22.4 mn, compared to a net selling position of USD 16.9 mn in 2024.
The market is currently trading at a price-to-earnings ratio (P/E) of 7.2x, 36.7% below the historical average of 11.4x. The dividend yield stands at 5.8%, 1.2% points above the historical average of 4.7%. Key to note, NASI’s PEG ratio currently stands at 0.9x, an indication that the market is undervalued relative to its future growth. A PEG ratio greater than 1.0x indicates the market is overvalued while a PEG ratio less than 1.0x indicates that the market is undervalued. The charts below indicate the historical P/E and dividend yields of the market:
Cytonn Report: Equities Universe of Coverage |
|||||||||||
Company |
Price as at 15/08/2025 |
Price as at 22/08/2025 |
w/w change |
YTD Change |
Year Open 2025 |
Target Price* |
Dividend Yield |
Upside/ Downside** |
P/TBv Multiple |
Recommendation |
|
Standard Chartered Bank |
335.3 |
315.3 |
(6.0%) |
10.5% |
285.3 |
393.4 |
14.3% |
39.1% |
1.8x |
Buy |
|
Co-op Bank |
17.4 |
17.4 |
0.0% |
(0.6%) |
17.5 |
21.6 |
8.6% |
33.0% |
0.6x |
Buy |
|
ABSA Bank |
20.0 |
20.0 |
0.0% |
5.8% |
18.9 |
23.5 |
8.8% |
26.6% |
1.3x |
Buy |
|
Equity Group |
54.5 |
55.0 |
0.9% |
14.6% |
48.0 |
61.7 |
7.7% |
19.9% |
0.9x |
Accumulate |
|
Stanbic Holdings |
184.3 |
183.8 |
(0.3%) |
31.5% |
139.8 |
193.4 |
11.3% |
16.5% |
1.1x |
Accumulate |
|
I&M Group |
37.6 |
38.2 |
1.7% |
6.1% |
36.0 |
41.2 |
7.9% |
15.7% |
0.7x |
Accumulate |
|
KCB Group |
54.0 |
54.0 |
0.0% |
27.4% |
42.4 |
56.1 |
5.6% |
9.4% |
0.7x |
Hold |
|
Britam |
8.3 |
8.8 |
5.8% |
50.9% |
5.8 |
9.5 |
0.0% |
8.4% |
0.8x |
Hold |
|
Diamond Trust Bank |
81.5 |
87.8 |
7.7% |
31.5% |
66.8 |
87.1 |
8.0% |
7.2% |
0.3x |
Hold |
|
NCBA |
64.8 |
62.3 |
(3.9%) |
22.1% |
51.0 |
60.2 |
8.8% |
5.5% |
1.0x |
Hold |
|
Jubilee Holdings |
286.3 |
288.8 |
0.9% |
65.2% |
174.8 |
260.4 |
4.7% |
(5.1%) |
0.4x |
Sell |
|
CIC Group |
4.0 |
4.7 |
17.9% |
118.7% |
2.1 |
4.0 |
2.8% |
(11.1%) |
1.3x |
Sell |
|
*Target Price as per Cytonn Analyst estimates **Upside/ (Downside) is adjusted for Dividend Yield ***Dividend Yield is calculated using FY’2024 Dividends |
Weekly Highlights
Below is a summary of Standard Chartered Bank Ltd H1’2025 performance:
Balance Sheet Items |
H1'2024 |
H1'2025 |
y/y change |
Net loans |
149.3 |
152.2 |
1.9% |
Government Securities |
71.6 |
108.2 |
51.1% |
Total Assets |
377.3 |
372.1 |
(1.4%) |
Customer Deposits |
276.4 |
290.6 |
5.1% |
Deposits per Branch |
7.7 |
9.1 |
18.3% |
Total Liabilities |
313.2 |
306.5 |
(2.1%) |
Shareholder's Funds |
64.1 |
65.6 |
2.3% |
Balance Sheet Ratios |
H1'2024 |
H1'2025 |
% points change |
Loan to deposit ratio |
54.0% |
52.4% |
(1.6%) |
Government securities to deposit ratio |
25.9% |
37.2% |
11.3% |
Return on Average Equity |
28.4% |
27.5% |
(0.9%) |
Return on Average Assets |
4.7% |
4.8% |
0.1% |
Income Statement |
H1'2024 |
H1'2025 |
y/y change |
Net Interest Income |
16.5 |
15.3 |
(7.4%) |
Net non-Interest Income |
9.6 |
6.8 |
(29.1%) |
Total Operating income |
26.1 |
22.1 |
(15.3%) |
Loan Loss provision |
1.6 |
1.2 |
(24.6%) |
Total Operating expenses |
11.6 |
11.2 |
(3.4%) |
Profit before tax |
14.5 |
10.9 |
(24.8%) |
Profit after tax |
10.3 |
8.1 |
(21.4%) |
Core EPS |
27.2 |
21.4 |
(21.4%) |
Dividend per share |
8.0 |
8.0 |
0.0% |
Dividend Yield |
22.6% |
16.8% |
(25.6%) |
Dividend Payout Ratio |
29.4% |
37.4% |
27.2% |
Income Statement Ratios |
H1'2024 |
H1'2025 |
% points change |
Yield from interest-earning assets |
10.8% |
10.8% |
0.1% |
Cost of funding |
1.5% |
1.7% |
0.2% |
Net Interest Spread |
9.3% |
9.2% |
(0.1%) |
Net Interest Margin |
9.5% |
9.4% |
(0.1%) |
Cost of Risk |
6.0% |
5.3% |
(0.7%) |
Net Interest Income as % of operating income |
63.3% |
69.3% |
5.9% |
Non-Funded Income as a % of operating income |
36.7% |
30.7% |
(5.9%) |
Cost to Income Ratio |
44.4% |
50.6% |
6.2% |
Cost to Income Ratio without LLP |
38.4% |
45.3% |
6.9% |
Capital Adequacy Ratios |
H1'2024 |
H1'2025 |
% points change |
Core Capital/Total Liabilities |
19.7% |
19.4% |
(0.4%) |
Minimum Statutory ratio |
8.0% |
8.0% |
0.0% |
Excess |
11.7% |
11.4% |
(0.4%) |
Core Capital/Total Risk Weighted Assets |
18.8% |
19.5% |
0.7% |
Minimum Statutory ratio |
10.5% |
10.5% |
0.0% |
Excess |
8.3% |
9.0% |
0.7% |
Total Capital/Total Risk Weighted Assets |
18.9% |
19.7% |
0.8% |
Minimum Statutory ratio |
14.5% |
14.5% |
0.0% |
Excess |
4.4% |
5.2% |
0.8% |
Liquidity Ratio |
63.2% |
64.5% |
1.3% |
Minimum Statutory ratio |
20.0% |
20.0% |
0.0% |
Excess |
43.2% |
44.5% |
1.3% |
Key takeouts
For more detailed analysis, please see Standard Chartered H1’ 2025 Earnings Note
Below is a summary of DTB-K Bank’s H1’2025 performance:
Balance Sheet Items |
H1'2024 |
H1'2025 |
y/y change |
Government Securities |
124.3 |
145.5 |
17.1% |
Net Loans and Advances |
267.9 |
288.5 |
7.7% |
Total Assets |
585.4 |
611.5 |
4.5% |
Customer Deposits |
431.9 |
483.2 |
11.9% |
Deposits/ Branch |
2.8 |
3.1 |
7.6% |
Total Liabilities |
501.1 |
510.7 |
1.9% |
Shareholders’ Funds |
74.6 |
90.3 |
21.0% |
Balance Sheet Ratios |
H1'2024 |
H1'2025 |
y/y change |
Loan to Deposit Ratio |
62.0% |
59.7% |
(2.3%) |
Government Securities to Deposit ratio |
28.8% |
30.1% |
1.3% |
Return on average equity |
11.3% |
11.3% |
0.0% |
Return on average assets |
1.4% |
1.6% |
0.1% |
Income Statement |
H1'2024 |
H1'2025 |
y/y change |
Net Interest Income |
14.2 |
15.9 |
11.7% |
Net non-Interest Income |
6.4 |
6.1 |
(5.0%) |
Total Operating income |
20.6 |
21.9 |
6.6% |
Loan Loss provision |
3.6 |
3.2 |
(10.4%) |
Other Operating expenses |
6.1 |
6.3 |
4.2% |
Total Operating expenses |
14.2 |
14.8 |
3.7% |
Profit before tax |
6.3 |
7.2 |
14.5% |
Profit after tax |
4.9 |
5.4 |
10.5% |
Core EPS |
15.5 |
19.2 |
23.6% |
Income Statement Ratios |
H1'2024 |
H1'2025 |
% points change |
Yield from interest-earning assets |
8.8% |
11.8% |
3.0% |
Cost of funding |
4.3% |
6.1% |
1.8% |
Net Interest Spread |
4.5% |
5.7% |
1.2% |
Net Interest Income as % of operating income |
69.0% |
72.3% |
3.4% |
Non-Funded Income as a % of operating income |
31.0% |
27.7% |
(3.4%) |
Cost to Income Ratio (CIR) |
69.2% |
67.3% |
(1.9%) |
CIR without provisions |
51.6% |
52.5% |
0.92% |
Cost to Assets |
4.1% |
5.1% |
1.1% |
Net Interest Margin |
5.7% |
6.0% |
0.3% |
Capital Adequacy Ratios |
H1'2024 |
H1'2025 |
% Points Change |
Core Capital/Total Liabilities |
18.2% |
16.3% |
(1.9%) |
Minimum Statutory ratio |
8.0% |
8.0% |
|
Excess |
10.2% |
8.3% |
(1.9%) |
Core Capital/Total Risk Weighted Assets |
17.6% |
15.8% |
(1.8%) |
Minimum Statutory ratio |
10.5% |
10.5% |
|
Excess |
7.1% |
5.3% |
(1.8%) |
Total Capital/Total Risk Weighted Assets |
19.1% |
17.3% |
(1.8%) |
Minimum Statutory ratio |
14.5% |
14.5% |
|
Excess |
4.6% |
2.8% |
(1.8%) |
Liquidity Ratio |
52.6% |
154.6% |
102.0% |
Minimum Statutory ratio |
20.0% |
20.0% |
|
Excess |
32.6% |
134.6% |
102.0% |
Key Takeouts
For more detailed analysis, please see DTB H1’2025 Earnings Note
Below is a summary of I&M Group’s H1’2025 performance:
Balance Sheet Items |
H1'2024 |
H1'2025 |
y/y change |
Government Securities |
90.1 |
133.2 |
47.8% |
Net Loans and Advances |
284.2 |
290.3 |
2.1% |
Total Assets |
564.4 |
588.9 |
4.3% |
Customer Deposits |
419.4 |
429.4 |
2.4% |
Deposits/Branch |
4.3 |
3.9 |
(9.7%) |
Total Liabilities |
471.6 |
475.3 |
0.8% |
Shareholders’ Funds |
86.4 |
106.5 |
23.3% |
Balance Sheet Ratios |
H1'2024 |
H1'2025 |
% points change |
Loan to Deposit Ratio |
67.8% |
67.6% |
(0.2%) |
Government Securities to Deposit Ratio |
21.5% |
31.0% |
9.5% |
Return on average equity |
14.3% |
19.6% |
5.3% |
Return on average assets |
2.4% |
3.3% |
0.9% |
Income Statement (Kshs Bn) |
H1'2024 |
H1'2025 |
y/y change |
Net Interest Income |
16.5 |
20.4 |
23.7% |
Net non-Interest Income |
6.2 |
7.0 |
12.9% |
Total Operating income |
22.7 |
27.4 |
20.8% |
Loan Loss provision |
(3.5) |
(4.1) |
17.4% |
Total Operating expenses |
(14.3) |
(16.1) |
12.6% |
Profit before tax |
8.7 |
11.7 |
34.1% |
Profit after tax |
6.1 |
8.3 |
36.3% |
Core EPS |
3.3 |
4.5 |
37.9% |
Income Statement Ratios |
H1'2024 |
H1'2025 |
% points change |
Yield from interest-earning assets |
12.9% |
14.0% |
1.0% |
Cost of funding |
6.3% |
6.0% |
(0.3%) |
Net Interest Margin |
7.1% |
8.4% |
1.3% |
Net Interest Income as % of operating income |
72.8% |
74.6% |
1.8% |
Non-Funded Income as a % of operating income |
27.2% |
25.4% |
(1.8%) |
Cost to Income Ratio |
63.0% |
58.7% |
(4.3%) |
Cost to Income Ratio without LLP |
47.7% |
43.9% |
(3.8%) |
Cost to Assets |
1.9% |
2.0% |
0.1% |
Capital Adequacy Ratios |
H1'2024 |
H1'2025 |
% points change |
Core Capital/Total Liabilities |
17.7% |
21.4% |
3.7% |
Minimum Statutory ratio |
8.0% |
8.0% |
0.0% |
Excess |
9.7% |
13.4% |
3.7% |
Core Capital/Total Risk Weighted Assets |
14.8% |
17.2% |
2.4% |
Minimum Statutory ratio |
10.5% |
10.5% |
0.0% |
Excess |
4.3% |
6.7% |
2.4% |
Total Capital/Total Risk Weighted Assets |
18.1% |
19.8% |
1.6% |
Minimum Statutory ratio |
14.5% |
14.5% |
0.0% |
Excess |
3.6% |
5.3% |
1.6% |
Liquidity Ratio |
50.8% |
54.0% |
3.2% |
Minimum Statutory ratio |
20.0% |
20.0% |
0.0% |
Excess |
30.8% |
34.0% |
3.2% |
Key Take-Outs:
For more detailed analysis, please see I&M H1’ 2025 Earnings Note
Asset Quality
The table below shows the asset quality of listed banks that have released their H1’2025 results using several metrics:
|
H1'2025 NPL Ratio* |
H1'2024 NPL Ratio** |
% point change in NPL Ratio |
H1'2025 NPL Coverage* |
H1'2024 NPL Coverage** |
% point change in NPL Coverage |
Absa Bank Kenya |
13.2% |
11.5% |
1.7% |
66.6% |
62.3% |
4.3% |
Equity Group |
15.3% |
13.9% |
1.4% |
62.4% |
58.8% |
3.6% |
Stanbic Holdings |
9.5% |
8.9% |
0.6% |
82.7% |
75.0% |
7.7% |
Cooperative Bank |
17.3% |
16.7% |
0.6% |
65.8% |
67.7% |
(1.9%) |
KCB Group |
17.9% |
18.1% |
(0.2%) |
64.3% |
59.5% |
4.8% |
I&M Group |
11.0% |
11.4% |
(0.5%) |
65.4% |
57.9% |
7.5% |
Diamond Trust Bank |
12.9% |
13.5% |
(0.6%) |
45.9% |
44.4% |
1.5% |
Standard Chartered Bank |
6.0% |
8.4% |
(2.4%) |
81.4% |
85.1% |
(3.7%) |
Mkt Weighted Average* |
13.7% |
13.4% |
0.3% |
67.7% |
57.5% |
10.2% |
*Market Cap weighted as at 22/08/2025 |
||||||
**Market Cap weighted as at 13/06/2024 |
Key take-outs from the table include:
Summary Performance
The table below shows the performance of listed banks that have released their H1’2025 results using several metrics:
Bank |
Core EPS Growth |
Interest Income Growth |
Interest Expense Growth |
Net Interest Income Growth |
Net Interest Margin |
Non-Funded Income Growth |
NFI to Total Operating Income |
Growth in Total Fees & Commissions |
Deposit Growth |
Growth in Government Securities |
Loan to Deposit Ratio |
Loan Growth |
Return on Average Equity |
|
I&M Group |
37.9% |
3.1% |
(20.3%) |
23.7% |
8.4% |
12.9% |
25.4% |
14.8% |
2.4% |
47.8% |
67.6% |
2.1% |
19.6% |
|
Diamond Trust Bank |
23.6% |
0.1% |
(10.8%) |
11.7% |
6.0% |
(5.0%) |
27.7% |
8.9% |
11.9% |
17.1% |
59.7% |
7.7% |
11.3% |
|
Equity Group |
16.8% |
(0.6%) |
(18.0%) |
9.1% |
7.5% |
(4.4%) |
40.8% |
3.1% |
1.6% |
21.6% |
62.5% |
4.3% |
22.8% |
|
Absa Bank Kenya |
9.1% |
(8.3%) |
(21.3%) |
(2.9%) |
9.8% |
3.3% |
29.0% |
13.8% |
2.3% |
70.3% |
84.4% |
(3.6%) |
27.0% |
|
Co-operative Bank |
8.4% |
12.6% |
(3.3%) |
23.1% |
8.6% |
(8.2%) |
32.5% |
(3.4%) |
7.9% |
25.5% |
71.4% |
4.2% |
18.8% |
|
KCB Group |
8.0% |
3.2% |
(13.1%) |
12.7% |
8.4% |
(11.3%) |
29.9% |
1.8% |
(0.3%) |
(2.7%) |
73.7% |
6.1% |
23.4% |
|
Stanbic Group |
(9.3%) |
(10.5%) |
(35.3%) |
(5.8%) |
5.4% |
0.8% |
39.2% |
12.7% |
(2.5%) |
47.1% |
67.2% |
(2.2%) |
18.2% |
|
Standard Chartered Bank |
(21.4%) |
(10.5%) |
(29.4%) |
(7.4%) |
9.4% |
(29.1%) |
30.7% |
(2.0%) |
5.1% |
51.1% |
52.4% |
1.9% |
27.5% |
|
H1'2025 Mkt Weighted Average* |
7.4% |
(1.2%) |
(18.7%) |
7.6% |
8.2% |
(7.0%) |
33.2% |
4.5% |
2.5% |
31.2% |
67.8% |
2.7% |
22.7% |
|
H1’2024 Mkt Weighted Average** |
28.9% |
29.7% |
58.6% |
17.6% |
7.2% |
13.6% |
38.0% |
10.8% |
16.1% |
(9.3%) |
66.5% |
0.4% |
22.7% |
|
*Market cap weighted as at 22/08/2025 |
||||||||||||||
**Market cap weighted as at 13/06/2024 |
Key take-outs from the table include:
Below is a summary of Sanlam’s H1’2025 Financial Results;
Cytonn Report: Sanlam Kenya Plc's Income Statement |
|||
Income Statement (Kshs bn) |
H1'2024 |
H1'2025 |
y/y change |
Insurance Revenue |
3.5 |
3.7 |
6.1% |
Insurance Service Expense |
(3.2) |
(3.3) |
5.3% |
Net Expense from reinsurance contracts held |
(0.3) |
(0.4) |
51.3% |
Insurance Service Result |
0.1 |
(0.01) |
(111.7%) |
Insurance Investment Revenue |
2.3 |
3.1 |
34.0% |
Net Insurance Finance expenses |
(0.4) |
(0.2) |
(38.3%) |
Profit before tax |
0.5 |
0.05 |
(89.9%) |
Income tax expense |
(0.2) |
(0.02) |
(91.1%) |
Profit after tax |
0.3 |
0.03 |
(89.0%) |
Core EPS |
1.9 |
0.1 |
(94.7%) |
Cytonn Report: Sanlam Kenya Plc's Balance Sheet |
|||
Balance Sheet items |
H1'2024 |
H1'2025 |
y/y change |
Financial Investments |
29.7 |
32.9 |
10.7% |
Insurance and Reinsurance contract assets |
1.3 |
0.4 |
(68.6%) |
Other assets |
6.4 |
8.1 |
27.2% |
Total assets |
37.3 |
41.3 |
10.8% |
Insurance contract liabilities |
29.4 |
30.2 |
2.7% |
Payables and Other liabilities |
6.7 |
7.2 |
6.1% |
Total liabilities |
36.2 |
37.4 |
3.4% |
Shareholder funds |
1.1 |
3.9 |
255.8% |
Key take outs from the results:
Other highlights from the release include:
Going forward, the factors that would drive the company’s growth would be:
Valuation Summary:
Below is a summary of Liberty Kenya H1’2025 financial results;
Cytonn Report: Liberty Kenya Holdings Income Statement |
|||
Item (All figures in Bns) |
H1’2024 |
H1’2025 |
y/y change |
Net Insurance Service Revenue |
0.6 |
0.2 |
(61.0%) |
Net Investment Revenue |
0.9 |
0.8 |
(4.7%) |
Total Insurance and Investment Result |
1.4 |
1.0 |
(27.3%) |
Other Operating Result |
(0.5) |
(0.4) |
(27.1%) |
Profit Before Tax |
1.0 |
0.7 |
(27.4%) |
Profit after tax |
0.6 |
0.4 |
(29.8%) |
Core EPS |
1.1 |
0.8 |
(29.8%) |
Cytonn Report: Liberty Kenya Holdings Balance Sheet |
|||
Item (All figures in Bns) |
H1’2024 |
H1’2025 |
y/y change |
Financial Investments |
26.7 |
29.7 |
11.2% |
Re-insurance contract assets |
1.3 |
1.5 |
19.3% |
Total Assets |
45.2 |
45.3 |
0.3% |
Insurance contract Liabilities |
17.6 |
20.7 |
17.4% |
Shareholders’ Funds |
9.8 |
9.9 |
0.5% |
Total Liabilities |
35.4 |
35.5 |
0.2% |
Key take outs from the results:
Going forward, the factors that would drive the company’s growth would be:
Valuation Summary:
Key to note, the Group completed the sale of Heritage Insurance Tanzania (HIT) on 4 April 2025, leading to its deconsolidation. At the date of sale, HIT’s IFRS Net Asset Value stood at Kshs 520.0 mn, while total proceeds after legal fees and capital gains tax amounted to Kshs 492.0 mn, resulting in a commercial deficit of Kshs 28.0 mn. The statement of comprehensive income also reflects a Kshs 217.0 mn accounting loss from discontinued operations, arising from cumulative translation differences in the Foreign Currency Translation Reserve (FCTR) that IFRS requires to be recycled upon deconsolidation. This accounting loss does not represent an additional cash outflow, as it had already been recognized in the Group’s net asset value. Comparative results for June 2024 have been restated to classify HIT’s performance under discontinued operations.
We are “Bullish” on the Equities markets in the short term due to current cheap valuations, lower yields on short-term government papers and expected global and local economic recovery, and, “Neutral” in the long term due to persistent foreign investor outflows. With the market currently trading at a discount to its future growth (PEG Ratio at 0.9x), we believe that investors should reposition towards value stocks with strong earnings growth and that are trading at discounts to their intrinsic value. We expect the current high foreign investors sell-offs to continue weighing down the economic outlook in the short term.
During the week, The National Social Security Fund (NSSF) is sought to secure a Kshs1.6 bn loan from a local bank to kickstart the first phase of its ambitious Kisumu Lakeview Estate project—a major real estate venture designed to deliver over 1,300 homes and commercial amenities in Kisumu. This marks one of the fund’s largest investments outside Nairobi in more than ten years, reflecting its growing focus on regional development and real estate as a source of long-term returns for pensioners.
NSSF intends to use debt financing rather than tapping into its cash reserves, aiming to maintain liquidity to meet increasing pension payouts. The full development, estimated to cost around Kshs 8 bn, will be executed in phases, with the initial stage featuring 500 residential units—comprising apartments and townhouses—alongside schools, clinics, retail spaces, and recreational areas.
The fund’s management believes the project will support the government’s affordable housing agenda while generating solid returns for its contributors. This approach aligns with NSSF’s broader strategy of expanding its investment footprint through real estate, even amid concerns over delays and budget overruns in past developments.
Experts interpret this move as a signal of the fund’s increasing willingness to engage in leveraged property investments, buoyed by rising demand for housing in Kisumu. The city’s growing appeal is driven by enhanced infrastructure, the development of an inland port, and a rising expatriate community.
The Kisumu Lakeview Estate will be developed by NSSF’s investment arm, NSSF Investments Ltd, with construction expected to begin later this year, pending the finalization of the loan. If approved, this loan will add to the fund’s existing debt portfolio, which includes similar housing initiatives in Embakasi, Mavoko, and Nakuru.
We expect that this development will affect the residential sector by improving housing conditions.
During the week, state-backed mortgage lender, Kenya Mortgage Refinance Company (KMRC) released its H1’2025 financial results, which reported a 18.6% decrease in Profit After Tax (PAT) to Kshs 544.3 mn from Kshs 669.0 mn recorded in H1’ 2024 attributable to 24.5% increase in interest expense to Kshs 649.8 mn in H1’2025 from 521.7 mn in H1’2024.
The table below shows a summary of KMRC’s income statement for H1’2024 and H1’2025.
Figures in Kshs mn Unless Stated Otherwise
Cytonn Report: Summary of KMRC Statement of Comprehensive Income |
|||
|
H1'2024 |
H1'2025 |
y/y Change |
REVENUE |
|||
Interest Income |
1,477.9 |
1,576.9 |
6.7% |
Interest expense |
(521.7) |
(649.8) |
24.5% |
Net interest income |
956.2 |
927.2 |
(3.0%) |
EXPENSES |
|||
Operating and administration expenses |
(138.9) |
(148.9) |
7.1% |
Depreciation and amortisation expenses |
(16.7) |
(2.5) |
(85.1%) |
Total Expenses |
(155.6) |
(151.3) |
(2.7%) |
Net profit before income tax |
800.6 |
777.6 |
(2.9%) |
Income tax expense |
(131.6) |
(233.3) |
77.3% |
PROFIT AFTER TAX |
669.0 |
544.3 |
(18.6%) |
Source: KMRC
The table below shows a summary of KMRC’s balance sheet for H1’2024 and H1’2025.
Figures in Kshs mn Unless Stated Otherwise
Cytonn Report: Summary of KMRC Statement of Financial Position |
|||
|
H1'2024 |
H1'2025 |
y/y Change |
Assets |
|
|
|
Loan and Advances |
8,763.1 |
18,154.7 |
107.2% |
Cash and Cash equivalents |
14,365.6 |
16,154.7 |
12.5% |
Other Assets |
5,625.5 |
6,643.1 |
18.1% |
Total Assets |
28,754.2 |
40,952.6 |
42.4% |
Liabilities |
|
|
|
Borrowings |
22,941.9 |
33,960.3 |
48.0% |
Debt securities in issue |
1,185.4 |
938.7 |
(20.8%) |
Lease Liabilities |
24.2 |
14.7 |
(39.4% |
Other Liabilities |
414.2 |
422.9 |
2.1% |
Total Liabilities |
24,565.7 |
35,336.6 |
43.8% |
Capital Resources |
|
|
|
Share Capital |
1,808.4 |
1,808.4 |
0.0% |
Revenue reserves |
2,293.2 |
3,689.6 |
60.9% |
Other Revenues |
|
0.1 |
0.0% |
Statutory Reserve |
86.9 |
117.9 |
35.7% |
Total Capital |
4,188.5 |
5,616.0 |
34.1% |
Total Liabilities and Equity |
28,754.2 |
40,952.6 |
42.4% |
Source: KMRC
The key take-outs include:
On the Unquoted Securities Platform, Acorn D-REIT and I-REIT traded at Kshs 27.4 and Kshs 23.2 per unit, respectively, as per the last updated data on 15th August 2025. The performance represented a 37.0% and 16.0% gain for the D-REIT and I-REIT, respectively, from the Kshs 20.0 inception price. The volumes traded for the D-REIT and I-REIT came in at Kshs 12.8 mn and Kshs 39.2 mn shares, respectively, with a turnover of Kshs 323.5 mn and Kshs 791.5 mn, respectively, since inception in February 2021. Additionally, ILAM Fahari I-REIT traded at Kshs 11.0 per share as of 15th August 2025, representing a 45.0% loss from the Kshs 20.0 inception price. The volume traded to date came in at 1,235,285 shares for the I-REIT, with a turnover of Kshs 1.5 mn since inception in November 2015.
REITs offer various benefits, such as tax exemptions, diversified portfolios, and stable long-term profits. However, the ongoing decline in the performance of Kenyan REITs and the restructuring of their business portfolios are hindering significant previous investments. Additional general challenges include:
We expect Kenya’s Real Estate sector to remain resilient, supported by: i) improved housing conditions in the residential sector, as seen in NSSF’s plan to undertake a mega housing project in Kisumu, ii) increased funding from KMRC as seen in the 107.2% increase in loan and advances in H1 2025 compared to H1 2024, iii) continued public and private sector investment in housing and infrastructure under initiatives such as the Affordable Housing Programme, However, challenges including high capital requirements and regulatory constraints for REITs, rising construction costs, strain on infrastructure, and oversupply in select market segments will continue to limit optimal performance by constraining development pipelines and deterring some investor participation.
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only and is not a warranty, representation, advice, or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.
Following the release of the H1’2025 results by all four authorized Real Estate Investment Trusts (REITs) in Kenya, the Cytonn Real Estate Research Team undertook an analysis of the financial performance of the REITs and identified the key factors that shaped the performance of the sector. For the earnings notes of the various REITs, click the links below:
In the report we will assess the financial performance of the current REITs in the market during H1’2025 in terms of operational metrics, profitability metrics, leverage ratios, liquidity ratios, and valuation metrics. In addition, we highlight the outlook regarding our expectations for the REITs sector going forward. This we will cover as follows;
Section I: Overview of the REITs Sector in Kenya
In H1’2025, the general Real Estate sector continued to witness considerable growth in activity in terms of property transactions and development activities. Consequently, the sector’s activity contribution to Gross Domestic Product (GDP) grew by 5.3 % to Kshs 358.4 bn in Q1’2025, from Kshs 334.1 bn recorded during the same period in 2024. In addition, the sector contributed 8.1% to the country’s GDP, 0.1% points increase from 8.0% recorded in Q4’2024. Cumulatively, the Real Estate and construction sectors contributed 15.5% to GDP, 2.1% points decrease from 17.6% in Q4’2024, attributable to decline in construction contribution to GDP by 0.2% points, to 5.2% in Q1’2025, from 7.1% recorded in Q1’2024.
The graph below highlights the Real Estate and Construction sectors’ contribution to GDP from 2020 to Q1’2025;
Source: Kenya National Bureau of Statistics (KNBS)
As the REITs continue to gain popularity in Kenya, we set to explore and review the REITs environment in 2025 building to the previous reports we did, which include: Kenya’s REITs FY’2024 Real Estate Investment Trusts (REITs) progress in Kenya ,Kenya’s REITs H1’2024 , Review of Real Estate Investments Trusts in Kenya 2024
Section I: Overview of the REITs Sector in Kenya
Real Estate Investment Trusts are crucial to the development given the limited funding available to the developers. Real Estate Investment Trusts (REITs) represent an innovative financing avenue for real estate development in Kenya. REITs provide a structured mechanism for pooling resources from multiple investors to finance or acquire income-generating real estate assets. The Capital Markets Authority (CMA) regulates REITs in Kenya, ensuring transparency and investor protection. Despite being relatively new in the Kenyan financial market, REITs have shown potential as a transformative tool for real estate financing.
In Kenya, REITs are classified into two main types:
REITs in Kenya are governed by strict regulations aimed at safeguarding investors. They operate collective investment schemes where a REIT manager oversees the fund's operations. Investors purchase units of the REIT, similar to shares in a company, granting them proportional ownership of the underlying real estate assets. These units are typically traded on the Nairobi Securities Exchange (NSE), providing liquidity and enabling investors to buy or sell their stakes easily.
REITs must allocate a significant portion of their income, often up to 90.0% to investors as dividends, making them attractive to those seeking regular income. Additionally, REITs benefit from tax incentives, such as exemptions on corporate tax, which enhance their appeal to both developers and investors.
In 2013, the Capital Markets Authority (CMA) introduced a detailed framework and regulations for REITs, enabling developers to secure capital through this investment avenue.
Kenya's Real Estate sector has been expanding due to ongoing construction activities driven by strong demand for real estate developments. The residential market is significantly under-supplied, with an 80.0% housing deficit; only 50,000 units are delivered annually against an estimated need for 250,000 units per year. Additionally, the formal retail market in Kenya is still in its nascent stages, with a penetration rate of approximately 30.0%, as reported by the world bank. Despite the high demand, developers in Kenya encounter limited financing options, with local banks providing nearly 99.0% of construction financing, in stark contrast to the 40.0% typically seen in developed countries. The graph below illustrates the comparison of construction financing in Kenya versus developed economies;
Source: World Bank
To bridge the funding gap, developers are increasingly turning to alternative financing methods. In 2013, the Capital Markets Authority (CMA) introduced a regulatory framework for Real Estate Investment Trusts (REITs) in Kenya. REITs are collective investment vehicles that pool funds from investors, who then acquire rights or interests in a trust divided into units. Investors benefit from profits or income generated by the real estate assets held within the trust. To ensure transparency, accountability, and the protection of investors' interests, four essential entities play key roles in the REIT structure in Kenya. Click here to read more on the key entities and how the REIT structure operates
Since its introduction in 2013, the REIT market in Kenya has faced several hurdles that have hindered its growth. Key challenges include the hefty capital requirement of Kshs 100.0 mn for trustees, limiting this role largely to banks, and a protracted approval process for setting up REITs. Additionally, the high minimum investment threshold of Kshs 5.0 mn discourages potential investors, while a lack of sufficient investor education and awareness further impedes market expansion. As a result, the REIT market capitalization in Kenya remains significantly lower compared to other regions
The underdeveloped capital markets in Kenya has continually failed to provide alternative means of financing Real Estate developments. Due to this, most property developers rely on conventional sources of funding such as banks, compared to other developed countries. As a result, Kenya’s REIT Market Capitalization to GDP has remained significantly low at 0.2%, compared to other countries such as South Africa with 3.0%, as shown below;
Source: European Public Real Estate Association (EPRA), World Bank, Cytonn Research
Most property developers in Kenya continue to rely on traditional funding sources, such as banks, unlike in more developed markets. Since the establishment of REIT regulations, four REITs have been approved in Kenya, all structured as closed-ended funds with a fixed number of shares. However, none of these REITs are actively trading on the Main Investment Market Segment of the Nairobi Securities Exchange (NSE). Following the recent delisting of ILAM Fahari I-REIT, LAPTrust Imara I-REIT is the only listed REIT in the country, quoted on the restricted market sub-segment of the NSE's Main Investment Market. It is important to note that Imara did not raise funds upon listing. The ILAM Fahari I-REIT, Acorn I-REIT and D-REIT are not listed but trade on the Unquoted Securities Platform (USP), an over-the-counter market segment of the NSE. The table below outlines all REITs authorized by the Capital Markets Authority (CMA) in Kenya
Cytonn Report: Authorized REITs in Kenya |
||||||
# |
Issuer |
Name |
Type of REIT |
Listing Date |
Market Segment |
Status |
1 |
ICEA Lion Asset Management (ILAM) |
Fahari |
I-REIT |
July 2024 |
Unquoted Securities Platform (USP) |
Trading |
2 |
Acorn Holdings Limited |
Acorn Student Accommodation (ASA) – Acorn ASA |
I-REIT |
February 2021 |
Unquoted Securities Platform (USP) |
Trading |
3 |
Acorn Holdings Limited |
Acorn Student Accommodation (ASA) – Acorn ASA |
D-REIT |
February 2021 |
Unquoted Securities Platform (USP) |
Trading |
4 |
Local Authorities Pension Trust (LAPTrust) |
Imara |
I-REIT |
March 2023 |
Restricted Market Sub-Segment of the Main Investment Market |
Restricted |
Source: Nairobi Securities Exchange, CMA
Section II: Themes that Shaped the REIT Sector in H1’2025
In our report on review of the REITs sector, we explored how evolving regulations, strategic acquisitions, and capital-raising initiatives have influenced the REIT industry's trajectory. Additionally, we provide insights into the broader factors that have impacted the sector's performance and overall direction during this period. For more information on themes that continue to shape the REIT sector, please visit our report Review of Real Estate Investments Trusts in Kenya 2024
Section III: Summary Performance of the REITs in H1’2025
The tables below highlight the performance of the Kenyan REITs sector, showing the performance using several National Association of Real Estate Investments Trusts (NAREIT) approved metrics, and the key take-outs include;
Cytonn Report: Summary Performance Kenya REITs in H1’2025 |
|||||||||||||||
|
Imara I-REIT |
ILAM Fahari I-REIT |
Acorn I-REIT |
Acorn D-REIT |
H1'2024
|
H1'2025
|
Y/Y change
|
||||||||
Metric |
H1'2024 |
H1'2025 |
y/y Change |
H1'2024 |
H1'2025 |
y/y Change |
H1'2024 |
H1'2025 |
y/y Change |
H1'2024 |
H1'2025 |
y/y Change |
|||
Operating Metrics |
|||||||||||||||
Net Operating Income (NOI) |
199.3 |
103.9 |
(47.9%) |
53.8 |
64.3 |
19.5% |
309.9 |
293.0 |
(5.5%) |
260.2 |
566.8 |
117.9% |
823.2 |
1028.0 |
24.9% |
Profitability Metrics |
|||||||||||||||
|
|||||||||||||||
Funds from Operations |
162.4 |
80.9 |
(50.2%) |
53.8 |
64.3 |
19.5% |
359.0 |
444.7 |
23.9% |
260.2 |
566.8 |
117.9% |
835.3 |
1156.8 |
38.5% |
Adjusted FFO |
162.4 |
80.9 |
(50.2%) |
55.1 |
61.2 |
11.1% |
359.0 |
444.7 |
23.9% |
260.2 |
566.8 |
117.9% |
836.6 |
1153.6 |
37.9% |
Cash Available for Distribution (CAD) |
129.9 |
80.9 |
(37.7%) |
53.8 |
70.6 |
31.2% |
104.0 |
99.9 |
(3.9%) |
123.6 |
293.2 |
137.2% |
411.3 |
544.6 |
32.4% |
Cash Amounts Distributed (CAD) |
162.4 |
80.9 |
(50.2%) |
0.0 |
0.0 |
32.7 |
102.6 |
213.6% |
181.4 |
205.0 |
13.0% |
376.5 |
388.5 |
3.2% |
|
Valuation Metrics |
|||||||||||||||
Net Asset Value (NAV) |
6,948.6 |
6,379.7 |
(8.2%) |
3,233.6 |
3567.0 |
10.3% |
7,435.4 |
8,617.8 |
15.9% |
6,749.5 |
7,716.3 |
14.3% |
6,091.8 |
6,570.2 |
7.9% |
source: Cytonn Research
Key takeaways from the table include:
The table below makes a comparison of the leverage and liquidity ratios of all four Kenyan REITs during H1’2024 and H1’2025;
Cytonn Report: Summary Performance Kenya REITs in H1’2025 |
|||||||||||||||
Imara I-REIT |
ILAM Fahari I-REIT |
Acorn I-REIT |
Acorn D-REIT |
H1'2024 |
H1'2025 |
Y/Y change |
|||||||||
Metric |
H1'2024 |
H1'2025 |
y/y Change |
H1'2024 |
H1'2025 |
y/y Change |
H1'2024 |
H1'2025 |
y/y Change |
H1'2024 |
H1'2025 |
y/y Change |
|||
Leverage Ratios |
|||||||||||||||
Debt to Equity Ratios |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
27.1% |
60.6% |
33.5% |
7.8% |
17.7% |
9.8% |
Debt to Total Market Cap Ratio |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
28.0% |
64.9% |
36.9% |
8.1% |
18.9% |
10.8% |
Debt to Gross Book Value Ratio |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
14.6% |
29.0% |
14.4% |
4.2% |
8.5% |
4.3% |
Debt to EBITDA Multiple |
0.0% |
0.00 |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.00 |
0.00 |
7.04 |
8.25 |
17.2% |
202.9% |
240.4% |
18.5% |
Liquidity Ratio |
|||||||||||||||
Debt Service Coverage Ratio |
0.0% |
0.00 |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.00 |
0.00 |
14.2% |
12.1% |
(2.1%) |
4.1% |
3.5% |
(0.6%) |
Implied Capitalization Rate |
2.9% |
1.4% |
(1.5%) |
3.3% |
3.8% |
0.5% |
6.2% |
5.8% |
(0.4%) |
4.8% |
8.0% |
3.2% |
4.3% |
4.8% |
0.4% |
Source: Cytonn Research
Key takeaways from the table include;
The table below presents a summary of key valuation metrics of Kenyan REITs in H1’2025;
Cytonn Report: Summary Performance Kenya REITs in H1’2025 |
||||||||||||||||
Imara I-REIT |
ILAM Fahari I-REIT |
Acorn I-REIT |
Acorn D-REIT |
H1'2024 |
H1'2025 |
Y/Y change |
||||||||||
Metric |
H1'2024 |
H1'2025 |
y/y Change |
H1'2024 |
H1'2025 |
y/y Change |
H1'2024 |
H1'2025 |
y/y Change |
H1'2024 |
H1'2025 |
y/y Change |
||||
Valuation Metrics |
||||||||||||||||
Price/FFO per share |
42.6 |
89.9 |
110.7% |
37.0 |
33.7 |
(8.7%) |
20.3 |
18.2 |
(10%) |
25.1 |
12.7 |
(49.4%) |
31.3 |
38.6 |
23.6% |
|
Dividend Yield |
1.9% |
1.1% |
(0.8%) |
0.0 |
0.0% |
0.0% |
0.4% |
1.3% |
0.8% |
1.9% |
4.1% |
2.2% |
1.1% |
1.6% |
0.6% |
|
Dividend Coverage/Payout Ratio |
65.2% |
77.9% |
12.7% |
0.0 |
0.0% |
0.0% |
10.6% |
35.0% |
24.5% |
69.7% |
36.2% |
(33.6%) |
36.4% |
37.3% |
0.9% |
|
Net Asset Value |
6948.6 |
6379.7 |
(8.2%) |
3233.6 |
3567.0 |
10.3% |
7435.4 |
8617.8 |
0.2 |
6,749.5 |
7,716.3 |
14.3% |
6091.8 |
6570.2 |
7.9% |
|
Net Asset Value per share |
20.1 |
18.4 |
(8.2%) |
17.9 |
19.7 |
10.3% |
22.5 |
23.5 |
0.0 |
25.4 |
27.4 |
7.9% |
21.4 |
22.3 |
3.7% |
|
Implied Capitalization Rate |
2.9% |
1.4% |
(1.5%) |
0.0 |
3.8% |
13.6% |
6.2% |
5.8% |
(0.4%) |
4.8% |
8.0% |
3.2% |
4.3% |
4.8% |
0.4% |
|
Annualized Dividend Yield |
3.8% |
2.2% |
(1.5%) |
0.0 |
0.0% |
0.0% |
0.9% |
2.6% |
(67.8%) |
3.8% |
4.1% |
0.3% |
2.1% |
2.2% |
0.1% |
source: Cytonn Research
The REITs registered positive annualized rental returns of 10.0%, 9.6%, 8.1% and 2.6% for Acorn I-REIT, Fahari I-REIT, Laptrust Amara IREIT and Acorn D-REIT respectfully. On average, REITS yields came in at 7.6% showing relatively lower returns as compared to other assets. The chart below shows the comparison of REITs yield performance versus other assets.
Source: Cytonn Research
Section IV: Conclusion, Recommendations, and Outlook for the REITs Sector
Kenya's REITs market has seen moderate performance, shaped by various factors. Despite challenges, there are encouraging trends, such as growth in net operating incomes, indicating improved financial performance. Additionally, leverage ratios for most REITs have remained low, with many REITs being ungeared and relying on short-term debt for their operations to avoid overexposure to the high interest rates. This trend is expected to continue as REITs seek to maintain financial sustainability.
Recommendations to Enhance the REITs Sector:
The outlook for Kenya's REITs sector remains cautiously optimistic. While challenges such as high construction costs and market saturation in certain areas persist, the continued government support through infrastructure development and affordable housing initiatives provides a positive backdrop. Investors are expected to remain focused on income-generating REITs, particularly those tied to resilient sectors like retail and commercial properties. The sector's growth will likely hinge on increased investor awareness and the broadening of investment options within the REITs market.
In 2025, we expect REITS to gain popularity as developers such as Future construkt being licenced as REIT managers by the Capital Market Authority. Centum Real Estate are looking forward to launch a dollar based Income REIT and we expect that the dollar based I-REIT will: i) increase foreign investments by boosting investors’ confidence against local currency uncertainties, ,ii) dollar-denominated REITs provide an alternative for investors seeking more liquid and globally recognized investment options, iii) the dollar based move is likely to set a precedent for other players in the market, encouraging the development of more innovative and investor-centric financial products, and, iv) the fund could force policy regulatory framework improvement to ensure transparency and investments protection.
In addition, we expect the sector will continue to lag behind in comparison to other African countries such as South Africa, attributable to several challenges facing the sector such as; i) lack of sufficient investor awareness regarding the potential of REITs as an investment tool, ii) lengthy approval procedures for establishing REITs have hindered their formation and deployment in the market, iii) high minimum capital requirement of Kshs 100.0 mn for REIT trustees compared to Kshs 10.0 mn for pension funds Trustees, essentially limiting the licensed REIT Trustee to banks only,, and, iv) steep minimum subscription amounts or offer parcels set at Kshs 0.1 mn for D-REITs and Kshs 5.0 mn for restricted I-REITs.
However, we also expect the trend of strategic acquisitions to persist, with REITs actively seeking opportunities to broaden and diversify their portfolios, cater to evolving market demands and set standards in promoting environmental sustainability such as execution of green bonds by Acorn holding. While there are supportive factors for the growth of REITs in Kenya, such as urbanization and government infrastructure projects, challenges like high interest rates and regulatory constraints may tamper performance. Stakeholders in the REIT sector are advised to monitor these dynamics closely and engage in strategic planning to navigate the evolving market landscape effectively.
Disclaimer: The views expressed in this publication are those of the writers where particulars are not warranted. This publication, which is in compliance with Section 2 of the Capital Markets Authority Act Cap 485A, is meant for general information only and is not a warranty, representation, advice, or solicitation of any nature. Readers are advised in all circumstances to seek the advice of a registered investment advisor.